Ahsay Backup Software Development Company Limited (HKG:8290)
Hong Kong
· Delayed Price · Currency is HKD 0.0280
0.00 (0.00%)
At close: Mar 10, 2026
HKG:8290 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 38.27 | 39.96 | 41.66 | 44.88 | 47.87 | 54.84 | Upgrade
|
| Revenue Growth (YoY) | -6.88% | -4.09% | -7.18% | -6.25% | -12.70% | -7.20% | Upgrade
|
| Cost of Revenue | 28.69 | 29.35 | 29.93 | 32.99 | 45.09 | 46.72 | Upgrade
|
| Gross Profit | 9.58 | 10.6 | 11.73 | 11.9 | 2.79 | 8.12 | Upgrade
|
| Selling, General & Admin | 0.84 | 1.56 | 0.54 | 1.41 | 1.51 | 2.98 | Upgrade
|
| Other Operating Expenses | 12.5 | 12.92 | 13.02 | 13.61 | 13.84 | 13.78 | Upgrade
|
| Operating Expenses | 13.35 | 14.48 | 13.56 | 15.02 | 15.35 | 16.76 | Upgrade
|
| Operating Income | -3.77 | -3.88 | -1.84 | -3.13 | -12.56 | -8.64 | Upgrade
|
| Interest Expense | -0.25 | -0.12 | -0.25 | -0.44 | -0.25 | -0.36 | Upgrade
|
| Interest & Investment Income | 1.89 | 2.21 | 2.16 | 0.58 | 0.17 | 0.94 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.98 | -0.52 | -0.08 | -0.54 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.2 | 0.24 | 0.21 | 0.28 | -0.21 | 0.14 | Upgrade
|
| EBT Excluding Unusual Items | -0.95 | -2.07 | 0.21 | -3.25 | -12.85 | -7.93 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -0.71 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 2.08 | - | - | - | Upgrade
|
| Asset Writedown | -0.05 | -0 | -0.02 | 0.08 | -2.37 | - | Upgrade
|
| Other Unusual Items | - | - | - | 1 | - | 3.23 | Upgrade
|
| Pretax Income | -1 | -2.08 | 2.27 | -2.17 | -15.93 | -4.7 | Upgrade
|
| Income Tax Expense | 0.15 | 0.11 | -0.35 | 0.14 | 0.2 | -0.25 | Upgrade
|
| Earnings From Continuing Operations | -1.15 | -2.19 | 2.62 | -2.31 | -16.13 | -4.45 | Upgrade
|
| Net Income to Company | -1.15 | -2.19 | 2.62 | -2.31 | -16.13 | -4.45 | Upgrade
|
| Minority Interest in Earnings | - | - | 0.03 | 0.35 | 0.46 | 0.79 | Upgrade
|
| Net Income | -1.15 | -2.19 | 2.64 | -1.96 | -15.67 | -3.66 | Upgrade
|
| Net Income to Common | -1.15 | -2.19 | 2.64 | -1.96 | -15.67 | -3.66 | Upgrade
|
| Shares Outstanding (Basic) | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | Upgrade
|
| Shares Outstanding (Diluted) | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | Upgrade
|
| EPS (Basic) | -0.00 | -0.00 | 0.00 | -0.00 | -0.01 | -0.00 | Upgrade
|
| EPS (Diluted) | -0.00 | -0.00 | 0.00 | -0.00 | -0.01 | -0.00 | Upgrade
|
| Free Cash Flow | -0.71 | -6.28 | 3.04 | -0.84 | -8.73 | -9.99 | Upgrade
|
| Free Cash Flow Per Share | - | -0.00 | 0.00 | - | -0.00 | -0.01 | Upgrade
|
| Gross Margin | 25.03% | 26.53% | 28.15% | 26.51% | 5.82% | 14.80% | Upgrade
|
| Operating Margin | -9.85% | -9.71% | -4.41% | -6.97% | -26.24% | -15.76% | Upgrade
|
| Profit Margin | -3.01% | -5.47% | 6.35% | -4.38% | -32.74% | -6.68% | Upgrade
|
| Free Cash Flow Margin | -1.85% | -15.72% | 7.30% | -1.87% | -18.24% | -18.22% | Upgrade
|
| EBITDA | -2.71 | -2.72 | -0.45 | -1.55 | -10.98 | -7.39 | Upgrade
|
| EBITDA Margin | -7.08% | -6.79% | -1.08% | -3.46% | -22.93% | -13.47% | Upgrade
|
| D&A For EBITDA | 1.06 | 1.17 | 1.38 | 1.57 | 1.58 | 1.25 | Upgrade
|
| EBIT | -3.77 | -3.88 | -1.84 | -3.13 | -12.56 | -8.64 | Upgrade
|
| EBIT Margin | -9.85% | -9.71% | -4.41% | -6.97% | -26.24% | -15.76% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.