Jin Mi Fang Group Holdings Limited (HKG:8300)
Hong Kong
· Delayed Price · Currency is HKD 0.0410
-0.0020 (-4.65%)
Mar 10, 2026, 3:59 PM HKT
HKG:8300 Cash Flow Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | 1.88 | -3.52 | -30.37 | -22 | -10.18 | -4.1 | Upgrade
|
| Depreciation & Amortization | 0.16 | 0.09 | 4.51 | 6.81 | 4.17 | 4.88 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.03 | -0.03 | - | - | -3.26 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 12.63 | 2.99 | 3.68 | 3.53 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | 0.01 | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | - | - | 0.08 | 0.01 | Upgrade
|
| Other Operating Activities | -10.37 | -4.44 | -0.23 | 1.17 | -4 | -3.34 | Upgrade
|
| Change in Accounts Receivable | -14.94 | -14.94 | -0.29 | -0.04 | 1.42 | -1.39 | Upgrade
|
| Change in Inventory | 4.4 | 4.4 | 1.82 | -6.82 | 0.09 | 0.04 | Upgrade
|
| Change in Accounts Payable | 1.61 | 1.61 | -0.27 | 0.45 | -0.41 | 0.61 | Upgrade
|
| Change in Other Net Operating Assets | 8.84 | 8.84 | 4.16 | -1.06 | 0.5 | 1.53 | Upgrade
|
| Operating Cash Flow | -8.44 | -7.98 | -8.1 | -18.5 | -7.83 | 1.77 | Upgrade
|
| Capital Expenditures | -0.06 | -0.06 | -1.82 | -4.85 | -0.26 | -0.13 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.03 | 0.03 | - | - | 34.03 | - | Upgrade
|
| Other Investing Activities | 0 | 0.01 | 0.03 | 0.02 | 0.09 | 0.64 | Upgrade
|
| Investing Cash Flow | -0.02 | -0.02 | -1.79 | -4.83 | 33.85 | 0.5 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | - | 15.5 | Upgrade
|
| Total Debt Issued | - | - | - | - | - | 15.5 | Upgrade
|
| Short-Term Debt Repaid | - | -2.37 | -3.88 | -3.88 | -0.65 | -1.93 | Upgrade
|
| Long-Term Debt Repaid | - | -1.81 | -5.3 | -6.69 | -9.13 | -8.95 | Upgrade
|
| Total Debt Repaid | -4.18 | -4.18 | -9.18 | -10.56 | -9.78 | -10.88 | Upgrade
|
| Net Debt Issued (Repaid) | -4.18 | -4.18 | -9.18 | -10.56 | -9.78 | 4.62 | Upgrade
|
| Other Financing Activities | 21 | 3.38 | 1.49 | -0.08 | -0.43 | -1.48 | Upgrade
|
| Financing Cash Flow | 16.82 | -0.8 | -7.69 | -10.65 | -10.21 | 3.14 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.05 | -0.01 | -0 | - | - | - | Upgrade
|
| Net Cash Flow | 8.3 | -8.81 | -17.58 | -33.98 | 15.81 | 5.41 | Upgrade
|
| Free Cash Flow | -8.5 | -8.04 | -9.92 | -23.35 | -8.1 | 1.63 | Upgrade
|
| Free Cash Flow Margin | -24.68% | -30.06% | -19.18% | -78.49% | -22.36% | 3.83% | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | 0.00 | Upgrade
|
| Cash Interest Paid | 0.43 | 0.43 | 0.89 | 0.38 | 0.43 | 0.08 | Upgrade
|
| Cash Income Tax Paid | - | -0.01 | 1.89 | - | 0.97 | -0.03 | Upgrade
|
| Levered Free Cash Flow | 7.81 | -4.12 | -1.35 | -16.59 | -6.44 | -4.43 | Upgrade
|
| Unlevered Free Cash Flow | 8.01 | -3.85 | -0.78 | -15.99 | -5.91 | -3.85 | Upgrade
|
| Change in Working Capital | -0.08 | -0.08 | 5.42 | -7.47 | 1.6 | 0.79 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.