Modern Living Investments Holdings Limited (HKG:8426)
Hong Kong
· Delayed Price · Currency is HKD 0.265
0.00 (0.00%)
Mar 9, 2026, 10:34 AM HKT
HKG:8426 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 387.76 | 379.11 | 334.24 | 405.99 | 479.76 | 459.42 | Upgrade
|
| Other Revenue | 1.49 | 1.51 | -1.19 | 0.02 | -0.01 | 0.07 | Upgrade
|
| Revenue | 389.25 | 380.61 | 333.05 | 406 | 479.75 | 459.48 | Upgrade
|
| Revenue Growth (YoY) | 8.95% | 14.28% | -17.97% | -15.37% | 4.41% | 10.91% | Upgrade
|
| Cost of Revenue | 3.56 | 3.56 | 4.01 | 6.12 | 25.76 | 34.76 | Upgrade
|
| Gross Profit | 385.69 | 377.05 | 329.04 | 399.88 | 453.99 | 424.72 | Upgrade
|
| Selling, General & Admin | 355.57 | 343.49 | 301.08 | 368.89 | 407.35 | 392.67 | Upgrade
|
| Other Operating Expenses | 14.47 | 16.72 | 14.75 | 15.07 | 15.96 | 16.26 | Upgrade
|
| Operating Expenses | 371.46 | 361.69 | 317.38 | 385.25 | 424.78 | 411.82 | Upgrade
|
| Operating Income | 14.24 | 15.36 | 11.67 | 14.63 | 29.21 | 12.91 | Upgrade
|
| Interest Expense | -0.08 | -0.1 | -0.29 | -0.13 | -0.19 | -0.48 | Upgrade
|
| Interest & Investment Income | 5.35 | 5.21 | 5.04 | 0.29 | 0.24 | 0.26 | Upgrade
|
| Earnings From Equity Investments | - | - | -0.66 | -0.12 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.13 | -0.6 | 0.22 | -2.45 | -1.08 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.31 | 0.38 | 3.85 | 8.62 | 1.91 | 2.45 | Upgrade
|
| EBT Excluding Unusual Items | 19.95 | 20.25 | 19.82 | 20.83 | 30.08 | 15.14 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.36 | 0.02 | 0.24 | Upgrade
|
| Other Unusual Items | - | - | - | 2.4 | 0.16 | 6.6 | Upgrade
|
| Pretax Income | 19.95 | 20.25 | 19.82 | 23.59 | 30.26 | 21.98 | Upgrade
|
| Income Tax Expense | 3.42 | 3.29 | 2.04 | 2.41 | 4.8 | 2.54 | Upgrade
|
| Net Income | 16.53 | 16.97 | 17.77 | 21.18 | 25.46 | 19.44 | Upgrade
|
| Net Income to Common | 16.53 | 16.97 | 17.77 | 21.18 | 25.46 | 19.44 | Upgrade
|
| Net Income Growth | 7.60% | -4.55% | -16.08% | -16.80% | 30.95% | 170.53% | Upgrade
|
| Shares Outstanding (Basic) | 800 | 800 | 800 | 800 | 800 | 800 | Upgrade
|
| Shares Outstanding (Diluted) | 800 | 800 | 800 | 800 | 800 | 800 | Upgrade
|
| EPS (Basic) | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 | Upgrade
|
| EPS Growth | 7.60% | -4.55% | -16.08% | -16.80% | 30.95% | 170.54% | Upgrade
|
| Free Cash Flow | -12.78 | 35.18 | 18.4 | 41.4 | 32.94 | 7.28 | Upgrade
|
| Free Cash Flow Per Share | -0.02 | 0.04 | 0.02 | 0.05 | 0.04 | 0.01 | Upgrade
|
| Dividend Per Share | 0.020 | 0.028 | 0.014 | 0.015 | 0.015 | 0.015 | Upgrade
|
| Dividend Growth | -3.21% | 103.64% | -8.33% | - | - | 200.00% | Upgrade
|
| Gross Margin | 99.09% | 99.06% | 98.80% | 98.49% | 94.63% | 92.44% | Upgrade
|
| Operating Margin | 3.66% | 4.04% | 3.50% | 3.60% | 6.09% | 2.81% | Upgrade
|
| Profit Margin | 4.25% | 4.46% | 5.34% | 5.22% | 5.31% | 4.23% | Upgrade
|
| Free Cash Flow Margin | -3.28% | 9.24% | 5.53% | 10.20% | 6.87% | 1.58% | Upgrade
|
| EBITDA | 14.77 | 15.96 | 12.3 | 15.37 | 30.18 | 13.99 | Upgrade
|
| EBITDA Margin | 3.79% | 4.19% | 3.69% | 3.78% | 6.29% | 3.04% | Upgrade
|
| D&A For EBITDA | 0.54 | 0.6 | 0.63 | 0.74 | 0.97 | 1.08 | Upgrade
|
| EBIT | 14.24 | 15.36 | 11.67 | 14.63 | 29.21 | 12.91 | Upgrade
|
| EBIT Margin | 3.66% | 4.04% | 3.50% | 3.60% | 6.09% | 2.81% | Upgrade
|
| Effective Tax Rate | 17.14% | 16.23% | 10.30% | 10.22% | 15.87% | 11.54% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.