Brightstar Technology Group Co., Ltd. (HKG:8446)
0.111
-0.002 (-1.77%)
Mar 10, 2026, 1:23 PM HKT
HKG:8446 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | May '22 May 31, 2022 | May '21 May 31, 2021 | 2020 - 2016 |
| Revenue | 161.87 | 164.44 | 95.67 | 68.98 | 20.35 | 12.35 | Upgrade
|
| Revenue Growth (YoY) | 19.22% | 71.88% | 38.69% | 239.01% | 64.77% | -72.38% | Upgrade
|
| Cost of Revenue | 91.14 | 88.69 | 69.1 | 50.14 | 31.84 | 34.85 | Upgrade
|
| Gross Profit | 70.73 | 75.74 | 26.57 | 18.84 | -11.49 | -22.5 | Upgrade
|
| Selling, General & Admin | 38.19 | 38.04 | 51.04 | 25.68 | 14.39 | 13.58 | Upgrade
|
| Other Operating Expenses | -0.76 | -0.72 | -0.78 | -2.43 | -2.68 | -1.74 | Upgrade
|
| Operating Expenses | 34.31 | 34.21 | 53.52 | 26.41 | 12.87 | 17.47 | Upgrade
|
| Operating Income | 36.42 | 41.53 | -26.95 | -7.56 | -24.36 | -39.97 | Upgrade
|
| Interest Expense | -0.73 | -0.74 | -0.66 | -0.63 | -0.64 | -0.54 | Upgrade
|
| Interest & Investment Income | 0.01 | 0.01 | 0.03 | 0 | 0 | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.31 | 0.31 | 0.32 | -0.2 | -0.25 | 0.34 | Upgrade
|
| EBT Excluding Unusual Items | 36.01 | 41.11 | -27.27 | -8.39 | -25.25 | -40.18 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.16 | Upgrade
|
| Other Unusual Items | - | - | - | 21.29 | 0.27 | - | Upgrade
|
| Pretax Income | 36.01 | 41.11 | -27.27 | 12.91 | -24.98 | -40.02 | Upgrade
|
| Income Tax Expense | -0.65 | 1.01 | 0.56 | 0.1 | -0.57 | -4.94 | Upgrade
|
| Earnings From Continuing Operations | 36.66 | 40.1 | -27.82 | 12.8 | -24.41 | -35.08 | Upgrade
|
| Minority Interest in Earnings | 1.88 | 2.21 | 9.94 | -5.54 | 0.17 | 0.07 | Upgrade
|
| Net Income | 38.54 | 42.31 | -17.88 | 7.26 | -24.24 | -35.01 | Upgrade
|
| Net Income to Common | 38.54 | 42.31 | -17.88 | 7.26 | -24.24 | -35.01 | Upgrade
|
| Shares Outstanding (Basic) | 915 | 881 | 809 | 800 | 800 | 800 | Upgrade
|
| Shares Outstanding (Diluted) | 915 | 881 | 809 | 800 | 800 | 800 | Upgrade
|
| Shares Change (YoY) | 10.15% | 9.01% | 1.08% | - | - | - | Upgrade
|
| EPS (Basic) | 0.04 | 0.05 | -0.02 | 0.01 | -0.03 | -0.04 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.05 | -0.02 | 0.01 | -0.03 | -0.04 | Upgrade
|
| Free Cash Flow | 144.6 | 3.77 | -13.95 | -33.14 | -3.19 | -8.9 | Upgrade
|
| Free Cash Flow Per Share | 0.16 | 0.00 | -0.02 | -0.04 | -0.00 | -0.01 | Upgrade
|
| Gross Margin | 43.69% | 46.06% | 27.77% | 27.32% | -56.46% | -182.20% | Upgrade
|
| Operating Margin | 22.50% | 25.26% | -28.18% | -10.96% | -119.72% | -323.70% | Upgrade
|
| Profit Margin | 23.81% | 25.73% | -18.69% | 10.52% | -119.15% | -283.51% | Upgrade
|
| Free Cash Flow Margin | 89.33% | 2.29% | -14.58% | -48.04% | -15.70% | -72.09% | Upgrade
|
| EBITDA | 70.31 | 72.34 | -3.71 | 10.74 | -5.09 | -20.43 | Upgrade
|
| EBITDA Margin | 43.43% | 43.99% | -3.88% | 15.56% | -25.01% | -165.46% | Upgrade
|
| D&A For EBITDA | 33.89 | 30.81 | 23.24 | 18.3 | 19.27 | 19.54 | Upgrade
|
| EBIT | 36.42 | 41.53 | -26.95 | -7.56 | -24.36 | -39.97 | Upgrade
|
| EBIT Margin | 22.50% | 25.26% | -28.18% | -10.96% | -119.72% | - | Upgrade
|
| Effective Tax Rate | - | 2.45% | - | 0.81% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.