E-Station Green Technology Group Co., Limited (HKG:8475)
0.0690
-0.0060 (-8.00%)
At close: Jul 8, 2025
HKG:8475 Income Statement
Financials in millions HKD. Fiscal year is September - August.
Millions HKD. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | Aug '20 Aug 31, 2020 | 2019 - 2016 |
| Operating Revenue | 2.61 | 3.28 | 34.29 | 74.93 | 89.23 | 84.98 | Upgrade
|
| Other Revenue | -0.23 | - | 0.46 | 1.09 | 0.41 | - | Upgrade
|
| Revenue | 2.37 | 3.28 | 34.75 | 76.01 | 89.64 | 84.98 | Upgrade
|
| Revenue Growth (YoY) | -79.33% | -90.57% | -54.28% | -15.20% | 5.48% | -12.17% | Upgrade
|
| Cost of Revenue | 4.32 | 7.37 | 34.21 | 58.13 | 65 | 65.17 | Upgrade
|
| Gross Profit | -1.95 | -4.09 | 0.54 | 17.88 | 24.64 | 19.82 | Upgrade
|
| Selling, General & Admin | 0.02 | 0.02 | 0.15 | 0.37 | 1.43 | 2.75 | Upgrade
|
| Other Operating Expenses | 5.74 | 5.89 | 7.82 | 15.42 | 16.57 | 17.82 | Upgrade
|
| Operating Expenses | 6.61 | 6.47 | 13.16 | 26.84 | 48.61 | 54.01 | Upgrade
|
| Operating Income | -8.56 | -10.56 | -12.62 | -8.95 | -23.97 | -34.2 | Upgrade
|
| Interest Expense | -0.21 | -0.11 | -1.03 | -4.15 | -3.94 | -4.17 | Upgrade
|
| Interest & Investment Income | - | - | - | - | 0.11 | 0.1 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.8 | - | 0.01 | -0.46 | -0.06 | -0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.37 | 0.34 | 1.57 | 2.4 | 1.22 | -2.3 | Upgrade
|
| EBT Excluding Unusual Items | -11.2 | -10.33 | -12.07 | -11.17 | -26.64 | -40.58 | Upgrade
|
| Impairment of Goodwill | -0.53 | -0.53 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 51.27 | 51.27 | - | - | - | - | Upgrade
|
| Asset Writedown | - | - | -2.15 | -5.75 | -27.86 | -7.46 | Upgrade
|
| Other Unusual Items | -0.32 | - | 1.11 | 2.53 | 14.33 | 2.51 | Upgrade
|
| Pretax Income | 39.22 | 40.41 | -13.12 | -14.4 | -40.17 | -45.53 | Upgrade
|
| Income Tax Expense | 0.34 | 0.34 | 0.76 | 0.41 | -0.1 | -0.15 | Upgrade
|
| Earnings From Continuing Operations | 38.88 | 40.07 | -13.88 | -14.81 | -40.06 | -45.38 | Upgrade
|
| Minority Interest in Earnings | 0.24 | 0.17 | 0.5 | 0.42 | 1.2 | 3.19 | Upgrade
|
| Net Income | 39.12 | 40.24 | -13.38 | -14.39 | -38.87 | -42.19 | Upgrade
|
| Net Income to Common | 39.12 | 40.24 | -13.38 | -14.39 | -38.87 | -42.19 | Upgrade
|
| Shares Outstanding (Basic) | 61 | 57 | 45 | 44 | 44 | 42 | Upgrade
|
| Shares Outstanding (Diluted) | 61 | 57 | 45 | 44 | 44 | 42 | Upgrade
|
| Shares Change (YoY) | 18.87% | 25.22% | 3.33% | - | 3.53% | 6.25% | Upgrade
|
| EPS (Basic) | 0.64 | 0.71 | -0.29 | -0.33 | -0.88 | -0.99 | Upgrade
|
| EPS (Diluted) | 0.64 | 0.71 | -0.29 | -0.33 | -0.88 | -0.99 | Upgrade
|
| Free Cash Flow | -13.41 | -4.57 | 0.59 | 13.99 | 12.43 | 4.96 | Upgrade
|
| Free Cash Flow Per Share | -0.22 | -0.08 | 0.01 | 0.32 | 0.28 | 0.12 | Upgrade
|
| Gross Margin | -82.09% | -124.90% | 1.55% | 23.52% | 27.49% | 23.32% | Upgrade
|
| Operating Margin | -360.73% | -322.34% | -36.31% | -11.78% | -26.74% | -40.24% | Upgrade
|
| Profit Margin | 1648.59% | 1228.07% | -38.51% | -18.93% | -43.36% | -49.65% | Upgrade
|
| Free Cash Flow Margin | -565.06% | -139.55% | 1.68% | 18.40% | 13.86% | 5.84% | Upgrade
|
| EBITDA | -8.68 | -10.47 | -10.6 | -4.6 | -15.33 | -25.47 | Upgrade
|
| EBITDA Margin | - | - | -30.51% | -6.05% | -17.11% | -29.97% | Upgrade
|
| D&A For EBITDA | -0.12 | 0.09 | 2.02 | 4.35 | 8.63 | 8.73 | Upgrade
|
| EBIT | -8.56 | -10.56 | -12.62 | -8.95 | -23.97 | -34.2 | Upgrade
|
| EBIT Margin | - | - | -36.31% | -11.78% | -26.74% | -40.24% | Upgrade
|
| Effective Tax Rate | 0.86% | 0.84% | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.