Metropolis Capital Holdings Limited (HKG:8621)
Hong Kong
· Delayed Price · Currency is HKD 0.0390
-0.0010 (-2.50%)
At close: Mar 10, 2026
HKG:8621 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2016 |
| Interest and Dividend Income | 6.71 | 11.61 | 20.17 | 34.12 | 31.39 | 31.56 | Upgrade
|
| Total Interest Expense | 0.05 | 1.18 | 6.14 | 14.83 | 9.55 | 5.18 | Upgrade
|
| Net Interest Income | 6.65 | 10.43 | 14.03 | 19.29 | 21.84 | 26.38 | Upgrade
|
| Other Revenue | 32.38 | 40.57 | 28.65 | 13.91 | 12.31 | 8.38 | Upgrade
|
| Revenue Before Loan Losses | 39.03 | 51 | 42.68 | 33.2 | 34.16 | 34.76 | Upgrade
|
| Provision for Loan Losses | 28.02 | 16.06 | 2.69 | 19.22 | 6.05 | 1.35 | Upgrade
|
| Revenue | 11.01 | 34.94 | 39.98 | 13.98 | 28.1 | 33.4 | Upgrade
|
| Revenue Growth (YoY) | -72.55% | -12.61% | 186.01% | -50.26% | -15.87% | - | Upgrade
|
| Salaries & Employee Benefits | 6.7 | 9.74 | 12.13 | 8.83 | 11.47 | 15.81 | Upgrade
|
| Cost of Services Provided | 1.99 | 3.28 | 4 | 2.16 | 1.96 | 0.48 | Upgrade
|
| Other Operating Expenses | 28.92 | 33.53 | 31.49 | 15.66 | 15.18 | 10.19 | Upgrade
|
| Total Operating Expenses | 37.61 | 46.55 | 47.62 | 26.65 | 28.61 | 26.48 | Upgrade
|
| Operating Income | -26.59 | -11.61 | -7.64 | -12.67 | -0.51 | 6.93 | Upgrade
|
| Earnings From Equity Investments | 0.02 | -0 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0 | 0.24 | 0.13 | 0.72 | -0.41 | -1.59 | Upgrade
|
| EBT Excluding Unusual Items | -38.64 | -10.11 | -2.15 | -9.93 | 1.06 | 7.42 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.1 | 0.06 | - | - | 0.09 | 0.18 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -0.03 | Upgrade
|
| Pretax Income | -38.97 | -10.15 | -2.02 | -9.93 | 1.15 | 8.79 | Upgrade
|
| Income Tax Expense | -0.24 | 0.24 | 4.45 | -5.78 | -1.14 | -0.5 | Upgrade
|
| Earnings From Continuing Ops. | -38.73 | -10.39 | -6.46 | -4.15 | 2.29 | 9.28 | Upgrade
|
| Minority Interest in Earnings | 0.03 | 0.05 | 0.36 | 0.51 | -0.31 | -1.12 | Upgrade
|
| Net Income | -38.7 | -10.34 | -6.11 | -3.64 | 1.98 | 8.16 | Upgrade
|
| Net Income to Common | -38.7 | -10.34 | -6.11 | -3.64 | 1.98 | 8.16 | Upgrade
|
| Net Income Growth | - | - | - | - | -75.70% | - | Upgrade
|
| Shares Outstanding (Basic) | 960 | 960 | 960 | 960 | 960 | 960 | Upgrade
|
| Shares Outstanding (Diluted) | 960 | 960 | 960 | 960 | 960 | 960 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | - | 17.36% | Upgrade
|
| EPS (Basic) | -0.04 | -0.01 | -0.01 | -0.00 | 0.00 | 0.01 | Upgrade
|
| EPS (Diluted) | -0.04 | -0.01 | -0.01 | -0.00 | 0.00 | 0.01 | Upgrade
|
| EPS Growth | - | - | - | - | -75.71% | - | Upgrade
|
| Free Cash Flow | 6.98 | 91.73 | 32.49 | -12.91 | -33.15 | -2.92 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.10 | 0.03 | -0.01 | -0.04 | -0.00 | Upgrade
|
| Operating Margin | -241.50% | -33.22% | -19.10% | -90.61% | -1.82% | 20.74% | Upgrade
|
| Profit Margin | -351.45% | -29.59% | -15.28% | -26.01% | 7.05% | 24.43% | Upgrade
|
| Free Cash Flow Margin | 63.38% | 262.53% | 81.26% | -92.38% | -117.96% | -8.75% | Upgrade
|
| Revenue as Reported | 39.09 | 52.18 | 48.81 | 48.03 | 43.71 | 39.94 | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.