Chenqi Technology Limited (HKG:9680)
8.40
-0.45 (-5.08%)
Mar 9, 2026, 3:59 PM HKT
Chenqi Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Revenue | 3,103 | 2,463 | 2,161 | 1,368 | 1,014 |
| Revenue Growth (YoY) | 35.76% | 13.99% | 57.93% | 35.01% | - |
| Cost of Revenue | 3,068 | 2,499 | 2,312 | 1,514 | 1,259 |
| Gross Profit | 34.48 | -35.4 | -150.45 | -145.91 | -245.12 |
| Selling, General & Admin | 296.49 | 331.92 | 373.87 | 337.36 | 361.77 |
| Research & Development | 132.02 | 141.36 | 118.94 | 105.4 | 116.62 |
| Other Operating Expenses | -11.84 | -8 | -40.45 | -18.43 | -33.47 |
| Operating Expenses | 423.38 | 475.75 | 454.57 | 428.23 | 445.79 |
| Operating Income | -388.9 | -511.15 | -605.01 | -574.14 | -690.91 |
| Interest Expense | -1.38 | -1.77 | -2.62 | -2.64 | -1.15 |
| Interest & Investment Income | 33.1 | 23.88 | 14.57 | 12.5 | 10.76 |
| Currency Exchange Gain (Loss) | 3.82 | 3.82 | -3.41 | - | - |
| EBT Excluding Unusual Items | -353.35 | -485.22 | -596.47 | -564.28 | -681.3 |
| Gain (Loss) on Sale of Assets | - | - | - | - | -3.32 |
| Other Unusual Items | -4.12 | -78.96 | -96.33 | -62.5 | - |
| Pretax Income | -357.47 | -564.18 | -692.79 | -626.78 | -684.63 |
| Net Income | -357.47 | -564.18 | -692.79 | -626.78 | -684.63 |
| Preferred Dividends & Other Adjustments | -0.06 | -1.2 | -0.3 | - | - |
| Net Income to Common | -357.4 | -562.99 | -692.49 | -626.78 | -684.63 |
| Shares Outstanding (Basic) | 194 | 141 | 90 | 90 | 90 |
| Shares Outstanding (Diluted) | 194 | 141 | 90 | 90 | 90 |
| Shares Change (YoY) | 115.79% | 56.59% | - | - | - |
| EPS (Basic) | -1.84 | -3.99 | -7.69 | -6.96 | -7.61 |
| EPS (Diluted) | -1.84 | -3.99 | -7.69 | -6.96 | -7.61 |
| Free Cash Flow | -458.86 | -536.03 | -603.43 | -704.08 | -460.41 |
| Free Cash Flow Per Share | -2.36 | -3.80 | -6.71 | -7.82 | -5.12 |
| Gross Margin | 1.11% | -1.44% | -6.96% | -10.66% | -24.18% |
| Operating Margin | -12.53% | -20.75% | -28.00% | -41.96% | -68.17% |
| Profit Margin | -11.52% | -22.85% | -32.04% | -45.80% | -67.55% |
| Free Cash Flow Margin | -14.79% | -21.76% | -27.92% | -51.45% | -45.43% |
| EBITDA | -370.46 | -490.25 | -586.35 | -562.72 | -684.28 |
| EBITDA Margin | -11.94% | -19.90% | -27.13% | -41.12% | -67.52% |
| D&A For EBITDA | 18.43 | 20.91 | 18.67 | 11.42 | 6.63 |
| EBIT | -388.9 | -511.15 | -605.01 | -574.14 | -690.91 |
| EBIT Margin | -12.53% | -20.75% | -28.00% | -41.96% | -68.17% |
Source: S&P Capital IQ. Standard template. Financial Sources.