Best Linking Group Holdings Limited (HKG:9882)
Hong Kong
· Delayed Price · Currency is HKD 0.680
+0.020 (3.03%)
Mar 9, 2026, 1:57 PM HKT
HKG:9882 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2017 |
| Revenue | 171.65 | 114.64 | 143.78 | 127.73 | 132.25 | 69.5 | Upgrade
|
| Revenue Growth (YoY) | 52.80% | -20.26% | 12.57% | -3.42% | 90.29% | 2.95% | Upgrade
|
| Cost of Revenue | 147.36 | 88.38 | 82.99 | 69.81 | 77.74 | 43.36 | Upgrade
|
| Gross Profit | 24.29 | 26.27 | 60.79 | 57.92 | 54.51 | 26.14 | Upgrade
|
| Selling, General & Admin | 23.05 | 19.51 | 34.11 | 18.58 | 12.58 | 9.43 | Upgrade
|
| Other Operating Expenses | 1.06 | -1.19 | -0.55 | -0.42 | -0.38 | -0.63 | Upgrade
|
| Operating Expenses | 24.11 | 18.32 | 33.56 | 18.16 | 12.2 | 8.79 | Upgrade
|
| Operating Income | 0.18 | 7.95 | 27.23 | 39.77 | 42.31 | 17.34 | Upgrade
|
| Interest Expense | -0.98 | -0.04 | -0.02 | -0 | -0.01 | -0.11 | Upgrade
|
| Interest & Investment Income | 0.97 | 0.79 | 0.73 | 0.19 | 0.02 | 0.07 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.21 | -0.21 | 0.38 | 1.33 | -0.47 | -1.05 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.28 | -0.28 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -0.31 | 8.21 | 28.32 | 41.29 | 41.87 | 16.25 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.07 | 0.07 | -0.22 | - | - | - | Upgrade
|
| Other Unusual Items | 0.03 | 0.03 | 0.01 | 0.14 | - | - | Upgrade
|
| Pretax Income | -0.21 | 8.31 | 28.1 | 41.43 | 41.87 | 16.25 | Upgrade
|
| Income Tax Expense | 1.91 | 2.02 | 6.06 | 6.5 | 6.78 | 2.61 | Upgrade
|
| Net Income | -2.12 | 6.29 | 22.04 | 34.93 | 35.09 | 13.64 | Upgrade
|
| Net Income to Common | -2.12 | 6.29 | 22.04 | 34.93 | 35.09 | 13.64 | Upgrade
|
| Net Income Growth | - | -71.46% | -36.90% | -0.45% | 157.15% | 95.95% | Upgrade
|
| Shares Outstanding (Basic) | 800 | 800 | 800 | 800 | 800 | 800 | Upgrade
|
| Shares Outstanding (Diluted) | 800 | 800 | 800 | 800 | 800 | 800 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | - | 27.85% | Upgrade
|
| EPS (Basic) | -0.00 | 0.01 | 0.03 | 0.04 | 0.04 | 0.02 | Upgrade
|
| EPS (Diluted) | -0.00 | 0.01 | 0.03 | 0.04 | 0.04 | 0.02 | Upgrade
|
| EPS Growth | - | -71.46% | -36.91% | -0.45% | 157.15% | 53.28% | Upgrade
|
| Free Cash Flow | 10.06 | 28.37 | 16.98 | 10.76 | 22.21 | 5.86 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.04 | 0.02 | 0.01 | 0.03 | 0.01 | Upgrade
|
| Dividend Per Share | - | - | 0.020 | 0.030 | 0.020 | - | Upgrade
|
| Dividend Growth | - | - | -33.33% | 50.00% | - | - | Upgrade
|
| Gross Margin | 14.15% | 22.91% | 42.28% | 45.35% | 41.22% | 37.61% | Upgrade
|
| Operating Margin | 0.11% | 6.93% | 18.94% | 31.14% | 32.00% | 24.95% | Upgrade
|
| Profit Margin | -1.23% | 5.49% | 15.33% | 27.35% | 26.53% | 19.63% | Upgrade
|
| Free Cash Flow Margin | 5.86% | 24.75% | 11.81% | 8.42% | 16.79% | 8.44% | Upgrade
|
| EBITDA | 5.25 | 11.98 | 30.28 | 41.19 | 43.37 | 18.43 | Upgrade
|
| EBITDA Margin | 3.06% | 10.45% | 21.06% | 32.25% | 32.79% | 26.52% | Upgrade
|
| D&A For EBITDA | 5.06 | 4.03 | 3.05 | 1.42 | 1.06 | 1.09 | Upgrade
|
| EBIT | 0.18 | 7.95 | 27.23 | 39.77 | 42.31 | 17.34 | Upgrade
|
| EBIT Margin | 0.11% | 6.93% | 18.94% | 31.14% | 32.00% | 24.95% | Upgrade
|
| Effective Tax Rate | - | 24.34% | 21.58% | 15.70% | 16.20% | 16.05% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.