Atesco Industrial Cartering JSC (HNX:ATS)
29,700
+2,700 (10.00%)
At close: Nov 26, 2025
HNX:ATS Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2017 |
| Revenue | 48,282 | 50,615 | 47,944 | 42,249 | 38,398 | 36,857 | Upgrade
|
| Revenue Growth (YoY) | -3.30% | 5.57% | 13.48% | 10.03% | 4.18% | -7.32% | Upgrade
|
| Cost of Revenue | 45,604 | 47,967 | 45,739 | 37,946 | 34,340 | 33,135 | Upgrade
|
| Gross Profit | 2,679 | 2,648 | 2,205 | 4,304 | 4,058 | 3,722 | Upgrade
|
| Selling, General & Admin | 2,119 | 1,872 | 1,929 | 1,890 | 2,899 | 3,190 | Upgrade
|
| Operating Expenses | 2,119 | 1,872 | 1,929 | 1,890 | 2,899 | 3,190 | Upgrade
|
| Operating Income | 559.56 | 775.62 | 276.16 | 2,413 | 1,159 | 531.72 | Upgrade
|
| Interest Expense | - | - | - | -63.43 | -106.45 | - | Upgrade
|
| Interest & Investment Income | 0.35 | 0.26 | 0.69 | 448.87 | 260.83 | 0.97 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.86 | -421.73 | 12.94 | -1,078 | -1,055 | -178.91 | Upgrade
|
| Pretax Income | 558.04 | 354.15 | 289.78 | 1,721 | 258.24 | 353.78 | Upgrade
|
| Income Tax Expense | 111.98 | 155.41 | 58.9 | 914.32 | 91.07 | 49.53 | Upgrade
|
| Net Income | 446.06 | 198.74 | 230.88 | 806.77 | 167.18 | 304.25 | Upgrade
|
| Net Income to Common | 446.06 | 198.74 | 230.88 | 806.77 | 167.18 | 304.25 | Upgrade
|
| Net Income Growth | 150.25% | -13.92% | -71.38% | 382.58% | -45.05% | 743.07% | Upgrade
|
| Shares Outstanding (Basic) | 3 | 4 | 4 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 4 | 4 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | -0.73% | - | 0.21% | 0.28% | -0.41% | -3.09% | Upgrade
|
| EPS (Basic) | 128.24 | 56.78 | 65.96 | 231.00 | 48.00 | 87.00 | Upgrade
|
| EPS (Diluted) | 128.24 | 56.78 | 65.96 | 231.00 | 48.00 | 87.00 | Upgrade
|
| EPS Growth | 152.11% | -13.92% | -71.44% | 381.25% | -44.83% | 770.00% | Upgrade
|
| Free Cash Flow | -691.58 | -3,755 | -139.08 | -9,846 | 4,307 | -24,604 | Upgrade
|
| Free Cash Flow Per Share | -198.83 | -1072.78 | -39.74 | -2819.08 | 1236.54 | -7035.42 | Upgrade
|
| Gross Margin | 5.55% | 5.23% | 4.60% | 10.19% | 10.57% | 10.10% | Upgrade
|
| Operating Margin | 1.16% | 1.53% | 0.58% | 5.71% | 3.02% | 1.44% | Upgrade
|
| Profit Margin | 0.92% | 0.39% | 0.48% | 1.91% | 0.43% | 0.83% | Upgrade
|
| Free Cash Flow Margin | -1.43% | -7.42% | -0.29% | -23.30% | 11.22% | -66.76% | Upgrade
|
| EBIT | 559.56 | 775.62 | 276.16 | 2,413 | 1,159 | 531.72 | Upgrade
|
| EBIT Margin | 1.16% | 1.53% | 0.58% | 5.71% | 3.02% | 1.44% | Upgrade
|
| Effective Tax Rate | 20.07% | 43.88% | 20.33% | 53.12% | 35.26% | 14.00% | Upgrade
|
| Revenue as Reported | 48,282 | 50,615 | 47,944 | 42,249 | 38,398 | 36,857 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.