Vicem Bimson Cement JSC (HNX:BCC)
Vietnam
· Delayed Price · Currency is VND 7,800.00
-200.00 (-2.50%)
At close: Dec 5, 2025
Vicem Bimson Cement JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 3,701,483 | 3,487,978 | 3,081,365 | 4,218,317 | 4,330,051 | 4,298,833 | Upgrade
|
| Revenue Growth (YoY) | 16.26% | 13.20% | -26.95% | -2.58% | 0.73% | 12.36% | Upgrade
|
| Cost of Revenue | 3,339,914 | 3,187,606 | 2,972,422 | 3,782,193 | 3,831,554 | 3,760,158 | Upgrade
|
| Gross Profit | 361,569 | 300,372 | 108,943 | 436,124 | 498,498 | 538,675 | Upgrade
|
| Selling, General & Admin | 294,924 | 293,190 | 272,957 | 316,081 | 302,443 | 288,142 | Upgrade
|
| Operating Expenses | 294,924 | 293,190 | 272,957 | 316,081 | 302,443 | 288,142 | Upgrade
|
| Operating Income | 66,645 | 7,183 | -164,014 | 120,043 | 196,054 | 250,533 | Upgrade
|
| Interest Expense | -32,876 | -36,068 | -49,287 | -36,350 | -44,529 | -76,363 | Upgrade
|
| Interest & Investment Income | 10,176 | 10,183 | 30.2 | 48.32 | 622.01 | 37.87 | Upgrade
|
| Currency Exchange Gain (Loss) | 2,610 | 2,610 | 43.09 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -21,216 | 1,358 | -20,304 | 267.51 | -10,197 | -10,683 | Upgrade
|
| EBT Excluding Unusual Items | 25,340 | -14,734 | -233,531 | 84,009 | 141,951 | 163,525 | Upgrade
|
| Gain (Loss) on Sale of Assets | 6,601 | 6,601 | - | 2,757 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | 284.73 | 558.39 | 1,743 | Upgrade
|
| Pretax Income | 31,941 | -8,133 | -233,531 | 87,051 | 142,509 | 165,268 | Upgrade
|
| Income Tax Expense | 0.22 | 0.22 | 5.12 | 23,916 | 39,596 | 20,328 | Upgrade
|
| Earnings From Continuing Operations | 31,941 | -8,133 | -233,536 | 63,135 | 102,913 | 144,940 | Upgrade
|
| Minority Interest in Earnings | 4,685 | 1,912 | 6,052 | 6,194 | 6,360 | 6,801 | Upgrade
|
| Net Income | 36,625 | -6,222 | -227,484 | 69,328 | 109,272 | 151,741 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | 42,579 | 41,247 | 37,781 | Upgrade
|
| Net Income to Common | 36,625 | -6,222 | -227,484 | 26,749 | 68,025 | 113,959 | Upgrade
|
| Net Income Growth | - | - | - | -36.55% | -27.99% | 16.27% | Upgrade
|
| Shares Outstanding (Basic) | 124 | 123 | 123 | 123 | 123 | 123 | Upgrade
|
| Shares Outstanding (Diluted) | 124 | 123 | 123 | 123 | 123 | 123 | Upgrade
|
| Shares Change (YoY) | 0.66% | - | - | - | - | -0.00% | Upgrade
|
| EPS (Basic) | 295.11 | -50.50 | -1846.31 | 217.10 | 552.11 | 924.92 | Upgrade
|
| EPS (Diluted) | 295.11 | -50.50 | -1846.31 | 217.10 | 552.11 | 924.92 | Upgrade
|
| EPS Growth | - | - | - | -60.68% | -40.31% | 34.53% | Upgrade
|
| Free Cash Flow | 194,753 | 180,563 | -84,090 | -17,936 | 333,018 | 389,228 | Upgrade
|
| Free Cash Flow Per Share | 1569.25 | 1465.49 | -682.50 | -145.57 | 2702.85 | 3159.07 | Upgrade
|
| Dividend Per Share | - | - | - | 500.000 | 500.000 | 300.000 | Upgrade
|
| Dividend Growth | - | - | - | - | 66.67% | - | Upgrade
|
| Gross Margin | 9.77% | 8.61% | 3.54% | 10.34% | 11.51% | 12.53% | Upgrade
|
| Operating Margin | 1.80% | 0.21% | -5.32% | 2.85% | 4.53% | 5.83% | Upgrade
|
| Profit Margin | 0.99% | -0.18% | -7.38% | 0.63% | 1.57% | 2.65% | Upgrade
|
| Free Cash Flow Margin | 5.26% | 5.18% | -2.73% | -0.43% | 7.69% | 9.05% | Upgrade
|
| EBITDA | 386,145 | 328,652 | 153,751 | 424,128 | 498,379 | 556,037 | Upgrade
|
| EBITDA Margin | 10.43% | 9.42% | 4.99% | 10.05% | 11.51% | 12.93% | Upgrade
|
| D&A For EBITDA | 319,499 | 321,470 | 317,765 | 304,085 | 302,325 | 305,504 | Upgrade
|
| EBIT | 66,645 | 7,183 | -164,014 | 120,043 | 196,054 | 250,533 | Upgrade
|
| EBIT Margin | 1.80% | 0.21% | -5.32% | 2.85% | 4.53% | 5.83% | Upgrade
|
| Effective Tax Rate | 0.00% | - | - | 27.47% | 27.79% | 12.30% | Upgrade
|
| Revenue as Reported | 3,701,483 | 3,487,978 | 3,081,365 | 4,218,317 | 4,330,051 | 4,298,833 | Upgrade
|
| Advertising Expenses | - | 10,768 | 8,709 | 9,802 | 8,437 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.