Vicem Bimson Cement JSC (HNX:BCC)
Vietnam
· Delayed Price · Currency is VND 6,800.00
-700.00 (-9.33%)
At close: Mar 9, 2026
Vicem Bimson Cement JSC Balance Sheet
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 285,405 | 150,705 | 188,202 | 42,607 | 94,822 | Upgrade
|
| Cash & Short-Term Investments | 285,405 | 150,705 | 188,202 | 42,607 | 94,822 | Upgrade
|
| Cash Growth | 89.38% | -19.92% | 341.72% | -55.07% | 7.60% | Upgrade
|
| Accounts Receivable | 22,076 | 39,089 | 57,354 | 64,427 | 28,625 | Upgrade
|
| Other Receivables | 10,539 | 3,713 | 2,981 | 22,215 | 22,921 | Upgrade
|
| Receivables | 32,614 | 42,802 | 60,335 | 86,641 | 51,547 | Upgrade
|
| Inventory | 371,138 | 455,853 | 344,210 | 604,712 | 318,315 | Upgrade
|
| Prepaid Expenses | 822.68 | 457.8 | 560.54 | 19,711 | 31,604 | Upgrade
|
| Other Current Assets | 83,340 | 22,412 | 18,673 | 51,006 | 66,511 | Upgrade
|
| Total Current Assets | 773,321 | 672,230 | 611,981 | 804,677 | 562,799 | Upgrade
|
| Property, Plant & Equipment | 2,484,884 | 2,604,088 | 2,910,126 | 3,154,980 | 3,227,754 | Upgrade
|
| Goodwill | - | - | - | 555.08 | 2,220 | Upgrade
|
| Other Intangible Assets | 8,871 | 9,141 | 9,430 | 9,741 | 10,095 | Upgrade
|
| Other Long-Term Assets | 144,294 | 126,913 | 125,176 | 129,231 | 124,679 | Upgrade
|
| Total Assets | 3,411,371 | 3,412,372 | 3,656,713 | 4,099,184 | 3,927,546 | Upgrade
|
| Accounts Payable | 681,878 | 724,747 | 712,011 | 1,025,150 | 873,158 | Upgrade
|
| Accrued Expenses | 205,231 | 180,723 | 228,162 | 180,535 | 158,045 | Upgrade
|
| Short-Term Debt | 526,021 | 503,916 | 666,354 | 378,167 | 436,686 | Upgrade
|
| Current Portion of Long-Term Debt | 85,133 | 99,634 | 118,233 | 133,247 | 87,397 | Upgrade
|
| Current Income Taxes Payable | 2.14 | 2.14 | 2.14 | 23,693 | 11,208 | Upgrade
|
| Other Current Liabilities | 71,314 | 102,636 | 94,990 | 157,573 | 158,439 | Upgrade
|
| Total Current Liabilities | 1,569,579 | 1,611,658 | 1,819,752 | 1,898,364 | 1,724,931 | Upgrade
|
| Long-Term Debt | 29,702 | 15,007 | 44,008 | 71,008 | 33,800 | Upgrade
|
| Other Long-Term Liabilities | 9,824 | 8,918 | 8,031 | 7,169 | 6,071 | Upgrade
|
| Total Liabilities | 1,609,105 | 1,635,583 | 1,871,791 | 1,976,542 | 1,764,803 | Upgrade
|
| Common Stock | 1,232,098 | 1,232,098 | 1,232,098 | 1,232,098 | 1,232,098 | Upgrade
|
| Additional Paid-In Capital | 57,007 | 57,007 | 57,007 | 57,007 | 57,007 | Upgrade
|
| Retained Earnings | 554,800 | 524,623 | 530,845 | 862,513 | 896,420 | Upgrade
|
| Total Common Equity | 1,843,905 | 1,813,728 | 1,819,949 | 2,151,617 | 2,185,525 | Upgrade
|
| Minority Interest | -41,639 | -36,939 | -35,027 | -28,975 | -22,781 | Upgrade
|
| Shareholders' Equity | 1,802,266 | 1,776,789 | 1,784,922 | 2,122,642 | 2,162,744 | Upgrade
|
| Total Liabilities & Equity | 3,411,371 | 3,412,372 | 3,656,713 | 4,099,184 | 3,927,546 | Upgrade
|
| Total Debt | 640,856 | 618,558 | 828,595 | 582,422 | 557,882 | Upgrade
|
| Net Cash (Debt) | -355,450 | -467,853 | -640,393 | -539,815 | -463,060 | Upgrade
|
| Net Cash Per Share | -2885.78 | -3797.21 | -5197.58 | -4381.27 | -3758.30 | Upgrade
|
| Filing Date Shares Outstanding | 123.21 | 123.21 | 123.21 | 123.21 | 123.21 | Upgrade
|
| Total Common Shares Outstanding | 123.21 | 123.21 | 123.21 | 123.21 | 123.21 | Upgrade
|
| Working Capital | -796,258 | -939,429 | -1,207,771 | -1,093,687 | -1,162,132 | Upgrade
|
| Book Value Per Share | 14965.57 | 14720.64 | 14771.14 | 17463.04 | 17738.24 | Upgrade
|
| Tangible Book Value | 1,835,034 | 1,804,587 | 1,810,520 | 2,141,321 | 2,173,210 | Upgrade
|
| Tangible Book Value Per Share | 14893.57 | 14646.45 | 14694.61 | 17379.47 | 17638.29 | Upgrade
|
| Buildings | 2,109,267 | 2,109,267 | 2,102,347 | 2,110,704 | 1,979,361 | Upgrade
|
| Machinery | 5,621,312 | 5,788,749 | 5,827,932 | 5,746,538 | 5,613,735 | Upgrade
|
| Construction In Progress | 198,906 | 15,638 | 16,648 | 18,164 | 89,096 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.