HNX:BTW Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2020	FY 2019	2018 - 2014
Period Ending	Nov '25 Nov 26, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2014
Market Capitalization	561,600	380,016	331,344	253,656	265,824	271,440	Upgrade
Market Cap Growth	100.00%	14.69%	30.63%	-4.58%	-2.07%	100.00%	Upgrade
Enterprise Value	456,858	253,551	207,418	120,143	218,912	254,314	Upgrade
PE Ratio	18.56	8.07	6.91	6.21	7.41	8.22	Upgrade
PS Ratio	1.01	0.68	0.63	0.54	0.59	0.58	Upgrade
PB Ratio	2.16	1.45	1.33	1.09	1.26	1.45	Upgrade
P/FCF Ratio	-	27.28	-	2.75	7.95	13.33	Upgrade
P/OCF Ratio	9.13	6.44	9.19	1.82	5.75	5.22	Upgrade
EV/Sales Ratio	0.83	0.45	0.39	0.26	0.48	0.54	Upgrade
EV/EBITDA Ratio	6.07	2.66	2.23	1.44	3.09	3.72	Upgrade
EV/EBIT Ratio	12.50	4.39	3.67	2.38	4.93	5.63	Upgrade
EV/FCF Ratio	-4275.24	18.20	-	1.30	6.55	12.49	Upgrade
Debt / Equity Ratio	0.03	0.04	0.06	0.08	0.12	0.16	Upgrade
Debt / EBITDA Ratio	0.09	0.10	0.15	0.21	0.37	0.44	Upgrade
Debt / FCF Ratio	-	0.71	-	0.19	0.78	1.48	Upgrade
Quick Ratio	1.26	1.25	1.30	1.28	1.58	1.02	Upgrade
Current Ratio	1.63	1.57	1.55	1.42	1.93	1.33	Upgrade
Asset Turnover	-	1.49	1.40	-	1.62	1.74	Upgrade
Return on Equity (ROE)	-	18.45%	19.87%	-	18.07%	18.67%	Upgrade
Return on Assets (ROA)	-	9.58%	9.34%	-	9.88%	10.49%	Upgrade
Return on Capital (ROIC)	-	13.53%	13.74%	-	12.26%	13.79%	Upgrade
Return on Capital Employed (ROCE)	13.90%	21.60%	21.90%	20.40%	19.10%	21.20%	Upgrade
Earnings Yield	5.39%	12.38%	14.47%	16.12%	13.49%	12.17%	Upgrade
FCF Yield	-0.02%	3.67%	-2.28%	36.38%	12.58%	7.50%	Upgrade
Dividend Yield	4.60%	7.13%	-	-	5.96%	-	Upgrade
Payout Ratio	111.15%	44.16%	41.69%	27.63%	31.18%	28.14%	Upgrade
Buyback Yield / Dilution	-	-	-0.01%	0.01%	-0.00%	18.72%	Upgrade
Total Shareholder Return	4.60%	7.13%	-0.01%	0.01%	5.95%	18.72%	Upgrade

Source: S&P Capital IQ. Utility template. Financial Sources.