HNX:CIA Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Mar '26 Mar 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	175,416	169,817	192,211	184,746	193,191	275,732	Upgrade
Market Cap Growth	-6.93%	-11.65%	4.04%	-4.37%	-29.94%	-5.48%	Upgrade
Enterprise Value	50,549	45,695	16,852	83,631	95,543	230,936	Upgrade
Last Close Price	9400.00	9100.00	10300.00	9900.00	10200.00	15000.00	Upgrade
PE Ratio	9.38	9.08	42.49	33.19	2.93	-	Upgrade
PS Ratio	0.99	0.96	1.56	1.96	1.82	6.63	Upgrade
PB Ratio	0.50	0.49	0.58	0.57	0.60	1.07	Upgrade
P/TBV Ratio	0.51	0.49	0.58	0.57	0.60	1.10	Upgrade
P/FCF Ratio	44.02	42.62	-	-	-	-	Upgrade
P/OCF Ratio	7.95	7.70	-	-	-	-	Upgrade
EV/Sales Ratio	0.28	0.26	0.14	0.89	0.90	5.55	Upgrade
EV/EBITDA Ratio	2.49	2.61	-	-	-	-	Upgrade
EV/EBIT Ratio	2.93	3.15	-	-	-	-	Upgrade
EV/FCF Ratio	12.69	11.47	-	-	-	-	Upgrade
Debt / Equity Ratio	-	-	0.00	0.00	-	0.16	Upgrade
Net Debt / Equity Ratio	-0.36	-0.36	-0.39	-0.28	-0.34	-0.16	Upgrade
Net Debt / EBITDA Ratio	-7.13	-7.13	5548.06	15.95	17.70	1.32	Upgrade
Net Debt / FCF Ratio	-31.34	-31.34	11.22	5.40	2.61	1.38	Upgrade
Asset Turnover	0.49	0.49	0.36	0.28	0.32	0.11	Upgrade
Inventory Turnover	25.18	25.18	18.67	19.09	14.53	8.66	Upgrade
Quick Ratio	6.03	6.03	8.21	8.43	22.79	2.33	Upgrade
Current Ratio	12.69	12.69	15.88	21.20	23.28	2.57	Upgrade
Return on Equity (ROE)	5.52%	5.52%	1.38%	1.69%	20.60%	-17.53%	Upgrade
Return on Assets (ROA)	2.51%	2.51%	-0.33%	-1.46%	-4.21%	-8.64%	Upgrade
Return on Invested Capital (ROIC)	5.08%	5.32%	-0.63%	-3.19%	-10.13%	-22.74%	Upgrade
Return on Capital Employed (ROCE)	4.10%	4.10%	-0.50%	-2.40%	-6.90%	-18.90%	Upgrade
Earnings Yield	10.66%	11.01%	2.35%	3.01%	34.11%	-14.44%	Upgrade
FCF Yield	2.27%	2.35%	-5.90%	-9.22%	-21.50%	-10.85%	Upgrade
Payout Ratio	0.07%	0.07%	0.02%	2.71%	0.05%	-	Upgrade
Buyback Yield / Dilution	-	-	-	2.66%	-1.34%	4.01%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.