COKYVINA JSC (HNX:CKV)
19,000
0.00 (0.00%)
At close: Mar 3, 2026
COKYVINA JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 259,367 | 908,246 | 810,344 | 555,279 | 482,091 | Upgrade
|
| Revenue Growth (YoY) | -71.44% | 12.08% | 45.93% | 15.18% | 22.16% | Upgrade
|
| Cost of Revenue | 213,653 | 862,240 | 772,663 | 523,352 | 455,664 | Upgrade
|
| Gross Profit | 45,714 | 46,005 | 37,681 | 31,928 | 26,427 | Upgrade
|
| Selling, General & Admin | 42,698 | 42,778 | 38,857 | 30,499 | 26,796 | Upgrade
|
| Operating Expenses | 42,698 | 42,778 | 38,857 | 30,499 | 26,796 | Upgrade
|
| Operating Income | 3,016 | 3,228 | -1,176 | 1,429 | -368.32 | Upgrade
|
| Interest Expense | -426.86 | -213.57 | -21.04 | -39.55 | -36.13 | Upgrade
|
| Interest & Investment Income | 1,107 | 762.89 | 1,383 | 1,255 | 1,688 | Upgrade
|
| Other Non Operating Income (Expenses) | 30.31 | -150.66 | 2,837 | 99.36 | 4,081 | Upgrade
|
| EBT Excluding Unusual Items | 3,726 | 3,626 | 3,024 | 2,744 | 5,364 | Upgrade
|
| Pretax Income | 3,726 | 3,626 | 3,024 | 2,744 | 5,364 | Upgrade
|
| Income Tax Expense | 669.38 | 852.41 | 550.96 | 614.52 | 877.54 | Upgrade
|
| Earnings From Continuing Operations | 3,057 | 2,774 | 2,473 | 2,130 | 4,487 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -0 | -0 | Upgrade
|
| Net Income | 3,057 | 2,774 | 2,473 | 2,130 | 4,487 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 397.57 | - | - | Upgrade
|
| Net Income to Common | 3,057 | 2,774 | 2,075 | 2,130 | 4,487 | Upgrade
|
| Net Income Growth | 10.21% | 12.19% | 16.10% | -52.53% | -15.85% | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | -0.00% | - | 0.03% | -0.06% | 0.03% | Upgrade
|
| EPS (Basic) | 762.00 | 691.42 | 517.20 | 531.00 | 1118.00 | Upgrade
|
| EPS (Diluted) | 762.00 | 691.42 | 517.20 | 531.00 | 1118.00 | Upgrade
|
| EPS Growth | 10.21% | 33.69% | -2.60% | -52.50% | -15.88% | Upgrade
|
| Free Cash Flow | 18,334 | -26,668 | 13,871 | -20,897 | 15,024 | Upgrade
|
| Free Cash Flow Per Share | 4569.75 | -6647.03 | 3457.49 | -5210.29 | 3743.80 | Upgrade
|
| Dividend Per Share | - | 580.000 | 1100.000 | 1100.000 | - | Upgrade
|
| Dividend Growth | - | -47.27% | - | - | - | Upgrade
|
| Gross Margin | 17.63% | 5.07% | 4.65% | 5.75% | 5.48% | Upgrade
|
| Operating Margin | 1.16% | 0.36% | -0.14% | 0.26% | -0.08% | Upgrade
|
| Profit Margin | 1.18% | 0.30% | 0.26% | 0.38% | 0.93% | Upgrade
|
| Free Cash Flow Margin | 7.07% | -2.94% | 1.71% | -3.76% | 3.12% | Upgrade
|
| EBITDA | 8,849 | 9,907 | -657.23 | - | - | Upgrade
|
| EBITDA Margin | 3.41% | 1.09% | -0.08% | - | - | Upgrade
|
| D&A For EBITDA | 5,833 | 6,680 | 518.65 | - | - | Upgrade
|
| EBIT | 3,016 | 3,228 | -1,176 | 1,429 | -368.32 | Upgrade
|
| EBIT Margin | 1.16% | 0.36% | -0.14% | 0.26% | -0.08% | Upgrade
|
| Effective Tax Rate | 17.96% | 23.51% | 18.22% | 22.39% | 16.36% | Upgrade
|
| Revenue as Reported | 259,367 | 908,246 | 810,344 | 555,279 | 482,091 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.