VVMI La Hien Cement JSC (HNX:CLH)
Vietnam
· Delayed Price · Currency is VND 21,000
-1,300 (-5.83%)
At close: Mar 9, 2026
VVMI La Hien Cement JSC Cash Flow Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Net Income | 41,626 | 38,679 | 47,118 | 56,035 | 54,488 | Upgrade
|
| Depreciation & Amortization | 18,615 | 15,124 | 32,023 | 49,412 | 52,102 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | -10.36 | - | Upgrade
|
| Other Operating Activities | -22,608 | -12,170 | -14,768 | -10,464 | -15,662 | Upgrade
|
| Change in Accounts Receivable | 3,290 | 4,786 | -2,909 | -1,807 | 9,354 | Upgrade
|
| Change in Inventory | -10,747 | 29,034 | -17,382 | -13,236 | 8,834 | Upgrade
|
| Change in Accounts Payable | 4,626 | 1,666 | -12,247 | 3,465 | 14,803 | Upgrade
|
| Change in Other Net Operating Assets | 116.19 | 992.34 | 1,244 | 6,740 | 775.77 | Upgrade
|
| Operating Cash Flow | 34,918 | 78,112 | 33,078 | 90,135 | 124,695 | Upgrade
|
| Operating Cash Flow Growth | -55.30% | 136.14% | -63.30% | -27.72% | 83.21% | Upgrade
|
| Capital Expenditures | -16,186 | -10,393 | -1,375 | -4,451 | -8,634 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | 0.93 | - | Upgrade
|
| Investment in Securities | - | 3,758 | 5,583 | - | - | Upgrade
|
| Other Investing Activities | 6,786 | - | - | 3,067 | 249.61 | Upgrade
|
| Investing Cash Flow | -90,900 | -36,135 | 4,208 | -31,383 | -18,385 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 27,509 | Upgrade
|
| Long-Term Debt Repaid | - | -5,000 | -2,500 | - | -51,387 | Upgrade
|
| Net Debt Issued (Repaid) | - | -5,000 | -2,500 | - | -23,878 | Upgrade
|
| Common Dividends Paid | -27,184 | -18,897 | -39,521 | -43,315 | -29,377 | Upgrade
|
| Financing Cash Flow | -27,184 | -23,897 | -42,021 | -43,315 | -53,255 | Upgrade
|
| Net Cash Flow | -83,166 | 18,081 | -4,735 | 15,437 | 53,056 | Upgrade
|
| Free Cash Flow | 18,732 | 67,719 | 31,703 | 85,683 | 116,061 | Upgrade
|
| Free Cash Flow Growth | -72.34% | 113.60% | -63.00% | -26.17% | 121.06% | Upgrade
|
| Free Cash Flow Margin | 2.65% | 10.24% | 4.81% | 10.55% | 15.82% | Upgrade
|
| Free Cash Flow Per Share | 1561.02 | 5643.27 | 2641.95 | 7140.95 | 9672.42 | Upgrade
|
| Cash Interest Paid | - | 63.58 | 131.6 | 195 | 2,194 | Upgrade
|
| Cash Income Tax Paid | 9,826 | 5,404 | 10,121 | 14,895 | 17,201 | Upgrade
|
| Levered Free Cash Flow | 24,001 | 75,312 | 37,652 | 84,989 | 113,627 | Upgrade
|
| Unlevered Free Cash Flow | 24,001 | 75,352 | 37,735 | 85,111 | 114,370 | Upgrade
|
| Change in Working Capital | -2,715 | 36,479 | -31,295 | -4,837 | 33,766 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.