Hai Duong Pump Manufacturing JSC (HNX:CTB)
Vietnam
· Delayed Price · Currency is VND 15,500
-1,000 (-6.06%)
At close: Mar 9, 2026
HNX:CTB Cash Flow Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 38,937 | 47,317 | 50,798 | 49,788 | 25,732 | Upgrade
|
| Depreciation & Amortization | 13,264 | 11,209 | 9,927 | 10,555 | 10,259 | Upgrade
|
| Other Amortization | - | 80.5 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -3,329 | -3,986 | -2,588 | -5,290 | Upgrade
|
| Loss (Gain) From Sale of Investments | -4,641 | - | - | - | - | Upgrade
|
| Other Operating Activities | -4,050 | 16,647 | 2,175 | 78 | -18,998 | Upgrade
|
| Change in Accounts Receivable | 219,894 | -74,555 | 213,213 | -311,468 | 21,361 | Upgrade
|
| Change in Inventory | -23,771 | -33,744 | 146,883 | 109,498 | -264,249 | Upgrade
|
| Change in Accounts Payable | -147,504 | 61,330 | -186,746 | 32,194 | 252,811 | Upgrade
|
| Change in Other Net Operating Assets | 1,728 | -305.14 | 2,110 | 4,125 | 3,422 | Upgrade
|
| Operating Cash Flow | 93,856 | 24,652 | 234,374 | -107,817 | 25,049 | Upgrade
|
| Operating Cash Flow Growth | 280.72% | -89.48% | - | - | - | Upgrade
|
| Capital Expenditures | -39,432 | -49,271 | -10,624 | -6,036 | -11,718 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 77.09 | - | 80 | Upgrade
|
| Other Investing Activities | 4,841 | 4,198 | 3,229 | 3,159 | 6,136 | Upgrade
|
| Investing Cash Flow | -57,621 | -12,333 | -64,312 | 9,359 | 80,977 | Upgrade
|
| Short-Term Debt Issued | 220,655 | 222,450 | 304,738 | 543,008 | 816,879 | Upgrade
|
| Total Debt Issued | 220,655 | 222,450 | 304,738 | 543,008 | 816,879 | Upgrade
|
| Short-Term Debt Repaid | -218,849 | -186,676 | -455,361 | -449,328 | -884,389 | Upgrade
|
| Total Debt Repaid | -218,849 | -186,676 | -455,361 | -449,328 | -884,389 | Upgrade
|
| Net Debt Issued (Repaid) | 1,806 | 35,774 | -150,623 | 93,680 | -67,510 | Upgrade
|
| Common Dividends Paid | -27,360 | -27,360 | -20,526 | -20,523 | -20,520 | Upgrade
|
| Financing Cash Flow | -25,554 | 8,414 | -171,149 | 73,157 | -88,030 | Upgrade
|
| Foreign Exchange Rate Adjustments | 3.7 | 26.55 | 31.87 | 80.28 | -20.95 | Upgrade
|
| Net Cash Flow | 10,684 | 20,759 | -1,055 | -25,221 | 17,975 | Upgrade
|
| Free Cash Flow | 54,424 | -24,619 | 223,751 | -113,854 | 13,331 | Upgrade
|
| Free Cash Flow Margin | 9.31% | -3.60% | 22.57% | -11.15% | 2.18% | Upgrade
|
| Free Cash Flow Per Share | 3690.21 | -1199.76 | 10904.03 | -5547.70 | 614.46 | Upgrade
|
| Cash Interest Paid | 3,106 | 2,263 | 13,762 | 12,722 | 13,286 | Upgrade
|
| Cash Income Tax Paid | 15,781 | 8,488 | 14,024 | 11,325 | 6,471 | Upgrade
|
| Levered Free Cash Flow | 64,560 | -164,246 | 222,882 | 169,136 | - | Upgrade
|
| Unlevered Free Cash Flow | 66,540 | -162,837 | 231,160 | 177,352 | - | Upgrade
|
| Change in Working Capital | 50,346 | -47,273 | 175,460 | -165,651 | 13,346 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.