Development Investment Construction Number 2 JSC (HNX:DC2)
Vietnam
· Delayed Price · Currency is VND 6,500.00
+500.00 (8.33%)
At close: Feb 13, 2026
HNX:DC2 Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 204,338 | 250,229 | 209,968 | 333,089 | 322,560 | Upgrade
|
| Revenue Growth (YoY) | -18.34% | 19.18% | -36.96% | 3.26% | 13.87% | Upgrade
|
| Cost of Revenue | 167,965 | 214,985 | 173,859 | 294,654 | 293,974 | Upgrade
|
| Gross Profit | 36,374 | 35,244 | 36,109 | 38,435 | 28,586 | Upgrade
|
| Selling, General & Admin | 18,957 | 16,580 | 13,059 | 18,663 | 13,922 | Upgrade
|
| Operating Expenses | 18,957 | 16,580 | 13,059 | 18,663 | 13,922 | Upgrade
|
| Operating Income | 17,417 | 18,664 | 23,050 | 19,772 | 14,664 | Upgrade
|
| Interest Expense | -11,736 | -11,841 | -26,226 | -15,054 | -7,157 | Upgrade
|
| Interest & Investment Income | 505.15 | 1,614 | 7,791 | 1,003 | 1,424 | Upgrade
|
| Other Non Operating Income (Expenses) | 2,716 | -197.71 | -270.74 | 536.34 | -146.85 | Upgrade
|
| EBT Excluding Unusual Items | 8,901 | 8,239 | 4,344 | 6,258 | 8,784 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 36.95 | - | - | - | Upgrade
|
| Pretax Income | 8,901 | 8,276 | 4,344 | 6,258 | 8,784 | Upgrade
|
| Income Tax Expense | 3,065 | 2,702 | 3,325 | 2,766 | 1,788 | Upgrade
|
| Net Income | 5,836 | 5,574 | 1,019 | 3,492 | 6,996 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | 836.07 | 152.78 | - | - | Upgrade
|
| Net Income to Common | 5,836 | 4,738 | 865.76 | 3,492 | 6,996 | Upgrade
|
| Net Income Growth | 4.71% | 447.23% | -70.83% | -50.09% | -29.99% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 8 | 8 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 8 | 8 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | 40.71% | 3.22% | 11.09% | -5.81% | 125.57% | Upgrade
|
| EPS (Basic) | 516.26 | 589.72 | 111.24 | 498.38 | 940.61 | Upgrade
|
| EPS (Diluted) | 516.26 | 589.72 | 111.24 | 498.38 | 940.61 | Upgrade
|
| EPS Growth | -12.46% | 430.14% | -77.68% | -47.02% | -68.96% | Upgrade
|
| Free Cash Flow | -28,893 | 53,492 | 18,528 | -103,954 | -21,255 | Upgrade
|
| Free Cash Flow Per Share | -2555.79 | 6658.34 | 2380.56 | -14838.02 | -2857.70 | Upgrade
|
| Dividend Per Share | - | 194.175 | - | - | - | Upgrade
|
| Gross Margin | 17.80% | 14.09% | 17.20% | 11.54% | 8.86% | Upgrade
|
| Operating Margin | 8.52% | 7.46% | 10.98% | 5.94% | 4.55% | Upgrade
|
| Profit Margin | 2.86% | 1.89% | 0.41% | 1.05% | 2.17% | Upgrade
|
| Free Cash Flow Margin | -14.14% | 21.38% | 8.82% | -31.21% | -6.59% | Upgrade
|
| EBITDA | 21,807 | 23,055 | 26,196 | - | - | Upgrade
|
| EBITDA Margin | 10.67% | 9.21% | 12.48% | - | - | Upgrade
|
| D&A For EBITDA | 4,391 | 4,391 | 3,146 | - | - | Upgrade
|
| EBIT | 17,417 | 18,664 | 23,050 | 19,772 | 14,664 | Upgrade
|
| EBIT Margin | 8.52% | 7.46% | 10.98% | 5.94% | 4.55% | Upgrade
|
| Effective Tax Rate | 34.43% | 32.65% | 76.55% | 44.20% | 20.36% | Upgrade
|
| Revenue as Reported | 204,338 | 250,229 | 209,968 | 333,089 | 322,560 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.