Indochine Import Export Investment Industrial JSC (HNX:DDG)
Vietnam
· Delayed Price · Currency is VND 1,100.00
0.00 (0.00%)
At close: Mar 6, 2026
HNX:DDG Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '19 Dec 31, 2019 | 2018 |
| Revenue | 69,678 | 357,794 | 653,915 | 974,516 | 341,791 | Upgrade
|
| Revenue Growth (YoY) | -80.53% | -45.28% | -32.90% | 185.12% | 32.29% | Upgrade
|
| Cost of Revenue | 118,813 | 279,342 | 607,413 | 821,295 | 300,520 | Upgrade
|
| Gross Profit | -49,135 | 78,452 | 46,501 | 153,222 | 41,270 | Upgrade
|
| Selling, General & Admin | 198,961 | 61,788 | 14,907 | 23,499 | 8,850 | Upgrade
|
| Operating Expenses | 198,961 | 61,788 | 14,907 | 23,499 | 8,850 | Upgrade
|
| Operating Income | -248,096 | 16,664 | 31,594 | 129,722 | 32,421 | Upgrade
|
| Interest Expense | -89,635 | -99,679 | -88,120 | -69,790 | -15,504 | Upgrade
|
| Interest & Investment Income | - | 490.75 | 811.9 | 1,950 | 1,137 | Upgrade
|
| Earnings From Equity Investments | -3.3 | -125.89 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | -805.46 | -536.3 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -11,268 | -5,582 | -160,907 | -5,039 | -192.2 | Upgrade
|
| EBT Excluding Unusual Items | -349,002 | -89,038 | -217,157 | 56,844 | 17,861 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 22,028 | 12,000 | - | - | Upgrade
|
| Pretax Income | -349,002 | -67,009 | -205,157 | 56,844 | 17,861 | Upgrade
|
| Income Tax Expense | -1,466 | 1,747 | 316.17 | 12,538 | 3,658 | Upgrade
|
| Earnings From Continuing Operations | -347,537 | -68,757 | -205,474 | 44,306 | 14,203 | Upgrade
|
| Minority Interest in Earnings | 13,402 | 5,590 | -280.88 | -469.84 | - | Upgrade
|
| Net Income | -334,135 | -63,166 | -205,754 | 43,836 | 14,203 | Upgrade
|
| Net Income to Common | -334,135 | -63,166 | -205,754 | 43,836 | 14,203 | Upgrade
|
| Net Income Growth | - | - | - | 208.65% | 40.93% | Upgrade
|
| Shares Outstanding (Basic) | 80 | 76 | 60 | 60 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 80 | 76 | 60 | 60 | 15 | Upgrade
|
| Shares Change (YoY) | 4.52% | 27.65% | -0.08% | 312.59% | -0.02% | Upgrade
|
| EPS (Basic) | -4185.00 | -826.92 | -3438.42 | 732.00 | 978.51 | Upgrade
|
| EPS (Diluted) | -4185.00 | -827.00 | -3438.42 | 732.00 | 978.51 | Upgrade
|
| EPS Growth | - | - | - | -25.19% | 40.95% | Upgrade
|
| Free Cash Flow | 48,329 | -131,960 | 90,760 | -167,480 | - | Upgrade
|
| Free Cash Flow Per Share | 605.31 | -1727.50 | 1516.71 | -2796.66 | - | Upgrade
|
| Gross Margin | -70.52% | 21.93% | 7.11% | 15.72% | 12.07% | Upgrade
|
| Operating Margin | -356.06% | 4.66% | 4.83% | 13.31% | 9.49% | Upgrade
|
| Profit Margin | -479.54% | -17.65% | -31.46% | 4.50% | 4.15% | Upgrade
|
| Free Cash Flow Margin | 69.36% | -36.88% | 13.88% | -17.19% | - | Upgrade
|
| EBITDA | -174,032 | 79,510 | 109,488 | 193,967 | - | Upgrade
|
| EBITDA Margin | -249.77% | 22.22% | 16.74% | 19.90% | - | Upgrade
|
| D&A For EBITDA | 74,065 | 62,845 | 77,894 | 64,245 | - | Upgrade
|
| EBIT | -248,096 | 16,664 | 31,594 | 129,722 | 32,421 | Upgrade
|
| EBIT Margin | - | 4.66% | 4.83% | 13.31% | 9.49% | Upgrade
|
| Effective Tax Rate | - | - | - | 22.06% | 20.48% | Upgrade
|
| Revenue as Reported | 69,678 | 357,794 | 653,915 | 974,516 | 341,791 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.