Thanh Dat Investment Development JSC (HNX:DTD)
Vietnam
· Delayed Price · Currency is VND 17,000
-100 (-0.58%)
At close: Mar 6, 2026
HNX:DTD Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 824,781 | 494,683 | 785,048 | 581,935 | 738,916 | Upgrade
|
| Revenue Growth (YoY) | 66.73% | -36.99% | 34.90% | -21.25% | 62.33% | Upgrade
|
| Cost of Revenue | 355,875 | 276,010 | 357,763 | 343,834 | 441,108 | Upgrade
|
| Gross Profit | 468,906 | 218,673 | 427,285 | 238,101 | 297,808 | Upgrade
|
| Selling, General & Admin | 32,088 | 31,781 | 37,201 | 44,206 | 73,981 | Upgrade
|
| Operating Expenses | 32,088 | 31,781 | 37,201 | 44,206 | 73,981 | Upgrade
|
| Operating Income | 436,818 | 186,891 | 390,084 | 193,894 | 223,827 | Upgrade
|
| Interest Expense | -4,854 | -5,646 | -2,350 | -3,923 | -3,610 | Upgrade
|
| Interest & Investment Income | 30,738 | 36,161 | 34,112 | 6,775 | 7,138 | Upgrade
|
| Earnings From Equity Investments | - | 3,046 | -9,975 | -2,327 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | -63.93 | -2 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -31.95 | -609.44 | -563.03 | -888.59 | -1,854 | Upgrade
|
| Pretax Income | 462,671 | 219,779 | 411,306 | 193,530 | 225,501 | Upgrade
|
| Income Tax Expense | 94,354 | 43,577 | 87,437 | 39,099 | 45,121 | Upgrade
|
| Earnings From Continuing Operations | 368,317 | 176,202 | 323,869 | 154,431 | 180,380 | Upgrade
|
| Minority Interest in Earnings | -115,777 | -55,785 | -106,679 | -48,354 | -63,704 | Upgrade
|
| Net Income | 252,540 | 120,417 | 217,189 | 106,076 | 116,676 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 3,047 | - | - | Upgrade
|
| Net Income to Common | 252,540 | 120,417 | 214,143 | 106,076 | 116,676 | Upgrade
|
| Net Income Growth | 109.72% | -44.56% | 104.75% | -9.09% | -8.93% | Upgrade
|
| Shares Outstanding (Basic) | 61 | 57 | 58 | 44 | - | Upgrade
|
| Shares Outstanding (Diluted) | 61 | 57 | 58 | 44 | - | Upgrade
|
| Shares Change (YoY) | 6.10% | -1.78% | 31.47% | - | - | Upgrade
|
| EPS (Basic) | 4170.00 | 2109.58 | 3684.67 | 2399.55 | - | Upgrade
|
| EPS (Diluted) | 4170.00 | 2109.48 | 3684.41 | 2399.55 | - | Upgrade
|
| EPS Growth | 97.68% | -42.75% | 53.55% | - | - | Upgrade
|
| Free Cash Flow | 223,724 | -172.24 | 250,969 | 170,952 | -18,599 | Upgrade
|
| Free Cash Flow Per Share | 3694.18 | -3.02 | 4318.34 | 3867.09 | - | Upgrade
|
| Dividend Per Share | - | - | - | - | 150.658 | Upgrade
|
| Gross Margin | 56.85% | 44.20% | 54.43% | 40.91% | 40.30% | Upgrade
|
| Operating Margin | 52.96% | 37.78% | 49.69% | 33.32% | 30.29% | Upgrade
|
| Profit Margin | 30.62% | 24.34% | 27.28% | 18.23% | 15.79% | Upgrade
|
| Free Cash Flow Margin | 27.13% | -0.03% | 31.97% | 29.38% | -2.52% | Upgrade
|
| EBITDA | 582,588 | 284,406 | 582,337 | 345,606 | 508,223 | Upgrade
|
| EBITDA Margin | 70.64% | 57.49% | 74.18% | 59.39% | 68.78% | Upgrade
|
| D&A For EBITDA | 145,770 | 97,514 | 192,253 | 151,711 | 284,396 | Upgrade
|
| EBIT | 436,818 | 186,891 | 390,084 | 193,894 | 223,827 | Upgrade
|
| EBIT Margin | 52.96% | 37.78% | 49.69% | 33.32% | 30.29% | Upgrade
|
| Effective Tax Rate | 20.39% | 19.83% | 21.26% | 20.20% | 20.01% | Upgrade
|
| Revenue as Reported | 824,781 | 494,683 | 785,048 | 581,935 | 738,916 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.