Vinacomin - Power Holding Corporation (HNX:DTK)
Vietnam
· Delayed Price · Currency is VND 10,400
-1,100 (-9.57%)
At close: Mar 9, 2026
Vinacomin - Power Holding Balance Sheet
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '19 Dec 31, 2019 | 2018 |
| Cash & Equivalents | 584,469 | 551,545 | 277,921 | 258,299 | 315,145 | Upgrade
|
| Short-Term Investments | 865,232 | 400,000 | 444,000 | 425,000 | - | Upgrade
|
| Accounts Receivable | 2,509,755 | 3,549,243 | 4,210,645 | 2,829,785 | 2,878,381 | Upgrade
|
| Other Receivables | 51,332 | 84,432 | 47,646 | 55,124 | 53,498 | Upgrade
|
| Inventory | 575,769 | 409,665 | 314,132 | 328,719 | 202,234 | Upgrade
|
| Prepaid Expenses | 8,575 | 9,716 | 8,233 | 6,396 | 27,628 | Upgrade
|
| Other Current Assets | 531,779 | 521,983 | 125,765 | 130,792 | 48,308 | Upgrade
|
| Total Current Assets | 5,126,911 | 5,526,582 | 5,428,342 | 4,034,115 | 3,525,195 | Upgrade
|
| Property, Plant & Equipment | 8,593,614 | 8,443,333 | 9,540,298 | 11,048,725 | 16,062,913 | Upgrade
|
| Other Intangible Assets | 53,895 | 55,644 | 57,060 | 58,374 | 39,020 | Upgrade
|
| Long-Term Investments | 1,224,939 | 1,224,939 | 1,224,939 | 1,224,939 | 1,224,939 | Upgrade
|
| Other Long-Term Assets | 347,967 | 280,581 | 251,883 | 304,654 | 1,078,566 | Upgrade
|
| Total Assets | 15,347,326 | 15,531,079 | 16,502,522 | 16,670,806 | 21,930,632 | Upgrade
|
| Accounts Payable | 2,789,937 | 2,716,419 | 2,826,697 | 1,575,817 | 2,134,048 | Upgrade
|
| Accrued Expenses | 281,722 | 235,996 | 386,044 | 175,463 | 777,236 | Upgrade
|
| Short-Term Debt | 1,557,787 | 1,755,909 | 1,625,250 | 3,342,357 | 3,645,239 | Upgrade
|
| Current Portion of Long-Term Debt | 356,520 | 1,205,975 | 1,415,904 | - | - | Upgrade
|
| Current Income Taxes Payable | 33,307 | 25,145 | 37,017 | 84,599 | 150,359 | Upgrade
|
| Other Current Liabilities | 23,380 | 33,392 | 22,823 | 165,800 | 25,908 | Upgrade
|
| Total Current Liabilities | 5,042,652 | 5,972,836 | 6,313,735 | 5,344,035 | 6,732,791 | Upgrade
|
| Long-Term Debt | 1,100,565 | 619,929 | 1,621,352 | 2,896,328 | 7,212,307 | Upgrade
|
| Long-Term Deferred Tax Liabilities | - | 1,269 | - | - | 190,917 | Upgrade
|
| Other Long-Term Liabilities | 435,670 | 412,941 | 412,498 | 402,409 | 417,327 | Upgrade
|
| Total Liabilities | 6,578,887 | 7,006,975 | 8,347,586 | 8,642,772 | 14,553,342 | Upgrade
|
| Common Stock | 6,827,675 | 6,827,675 | 6,827,675 | 6,827,675 | 6,800,000 | Upgrade
|
| Additional Paid-In Capital | - | - | - | - | 16.64 | Upgrade
|
| Retained Earnings | 1,927,620 | 1,683,386 | 1,312,107 | 1,184,085 | 458,745 | Upgrade
|
| Comprehensive Income & Other | -1,877 | -1,877 | -1,877 | -1,877 | 2,106 | Upgrade
|
| Total Common Equity | 8,753,418 | 8,509,184 | 8,137,905 | 8,009,883 | 7,260,867 | Upgrade
|
| Minority Interest | 15,021 | 14,920 | 17,031 | 18,151 | 116,423 | Upgrade
|
| Shareholders' Equity | 8,768,439 | 8,524,104 | 8,154,936 | 8,028,034 | 7,377,290 | Upgrade
|
| Total Liabilities & Equity | 15,347,326 | 15,531,079 | 16,502,522 | 16,670,806 | 21,930,632 | Upgrade
|
| Total Debt | 3,014,872 | 3,581,813 | 4,662,506 | 6,238,685 | 10,857,546 | Upgrade
|
| Net Cash (Debt) | -1,565,171 | -2,630,268 | -3,940,585 | -5,555,385 | -10,542,402 | Upgrade
|
| Net Cash Per Share | -2292.26 | -3852.36 | -5771.49 | -8132.95 | -15503.53 | Upgrade
|
| Filing Date Shares Outstanding | 686.77 | 682.77 | 682.77 | 665.65 | 680 | Upgrade
|
| Total Common Shares Outstanding | 686.77 | 682.77 | 682.77 | 665.65 | 680 | Upgrade
|
| Working Capital | 84,259 | -446,254 | -885,393 | -1,309,920 | -3,207,596 | Upgrade
|
| Book Value Per Share | 12745.83 | 12462.79 | 11919.00 | 12033.22 | 10677.75 | Upgrade
|
| Tangible Book Value | 8,699,523 | 8,453,540 | 8,080,845 | 7,951,510 | 7,221,847 | Upgrade
|
| Tangible Book Value Per Share | 12667.35 | 12381.29 | 11835.43 | 11945.53 | 10620.36 | Upgrade
|
| Buildings | 8,938,558 | 8,914,042 | 8,912,497 | - | - | Upgrade
|
| Machinery | 25,211,546 | 25,181,670 | 25,024,305 | - | - | Upgrade
|
| Construction In Progress | 1,436,348 | 171,818 | 111,542 | 264,816 | 106,515 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.