VSC Green Logistics JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	138,653	175,740	190,284	183,012	126,048	276,336
Market Cap Growth	-18.87%	-7.64%	3.97%	45.19%	-54.39%	-
Enterprise Value	64,051	110,767	167,512	137,075	68,887	250,162
Last Close Price	10400.00	10736.13	11624.64	10435.02	6662.44	14195.82
PE Ratio	9.50	12.04	13.05	12.22	7.57	11.29
PS Ratio	0.89	1.13	1.19	1.06	0.75	1.70
PB Ratio	0.54	0.69	0.79	0.75	0.53	1.19
P/TBV Ratio	0.54	0.69	0.79	0.75	0.53	1.19
P/FCF Ratio	4.72	5.98	8.72	4.17	-	-
P/OCF Ratio	4.69	5.95	8.11	4.17	-	-
EV/Sales Ratio	0.41	0.71	1.05	0.80	0.41	1.54
EV/EBITDA Ratio	2.26	3.91	5.10	4.01	1.78	-
EV/EBIT Ratio	3.77	6.52	9.07	8.10	4.08	9.80
EV/FCF Ratio	2.18	3.77	7.67	3.12	-	-
Net Debt / Equity Ratio	-0.29	-0.29	-0.14	-0.18	-0.12	-0.14
Net Debt / EBITDA Ratio	-2.64	-2.64	-1.02	-1.27	-0.77	-
Net Debt / FCF Ratio	-2.54	-2.54	-1.53	-0.99	-	-
Asset Turnover	0.58	0.58	0.60	0.66	0.67	-
Inventory Turnover	36.71	36.71	34.00	32.58	63.93	-
Quick Ratio	3.90	3.90	2.11	1.87	4.55	1.93
Current Ratio	4.04	4.04	2.77	2.46	4.95	1.97
Return on Equity (ROE)	5.87%	5.87%	6.70%	6.89%	7.06%	-
Return on Assets (ROA)	3.94%	3.94%	4.36%	4.04%	4.17%	-
Return on Invested Capital (ROIC)	8.21%	7.72%	8.13%	7.40%	7.45%	12.06%
Return on Capital Employed (ROCE)	6.60%	6.60%	7.60%	7.00%	7.00%	11.00%
Earnings Yield	10.52%	8.30%	8.53%	9.09%	13.21%	8.86%
FCF Yield	21.19%	16.72%	11.47%	23.97%	-	-
Dividend Yield	-	-	-	-	13.64%	-
Payout Ratio	0.21%	0.21%	89.40%	72.88%	-	-
Total Shareholder Return	-	-	-	-	13.64%	-

Source: S&P Capital IQ. Standard template. Financial Sources.