Hoa Binh Securities JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2013	2012 - 2010
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '13 Dec 31, 2013	2012 - 2010
Market Capitalization	164,999	204,600	267,300	174,900	537,900	155,100	Upgrade
Market Cap Growth	-39.02%	-23.46%	52.83%	-67.48%	246.81%	-21.67%	Upgrade
Last Close Price	5000.00	6200.00	6834.38	4471.88	13753.13	3965.63	Upgrade
PE Ratio	20.69	21.98	15.83	28.19	66.30	619.38	Upgrade
PS Ratio	6.50	7.05	6.93	6.99	24.82	7.57	Upgrade
PB Ratio	0.45	0.56	0.64	0.43	1.35	0.42	Upgrade
P/FCF Ratio	-	3.48	-	1.12	-	-	Upgrade
P/OCF Ratio	3.41	3.48	-	1.08	-	-	Upgrade
Asset Turnover	0.06	0.07	0.09	0.06	-	0.06	Upgrade
Quick Ratio	6.23	3.50	8.22	108.61	60.29	33.75	Upgrade
Current Ratio	6.47	3.78	8.65	109.39	60.42	53.08	Upgrade
Return on Equity (ROE)	2.08%	2.50%	4.31%	1.55%	-	0.07%	Upgrade
Return on Assets (ROA)	1.88%	2.47%	4.28%	1.53%	-	0.07%	Upgrade
Earnings Yield	4.83%	4.79%	6.65%	3.55%	1.51%	0.16%	Upgrade
FCF Yield	-	28.74%	-9.75%	89.32%	-7.88%	-	Upgrade
Payout Ratio	818.57%	633.18%	-	-	-	-	Upgrade
Buyback Yield / Dilution	0.01%	-	0.00%	0.34%	-	-	Upgrade

Source: S&P Capital IQ. Capital Markets template. Financial Sources.