Dong A Paint JSC (HNX:HDA)
Vietnam
· Delayed Price · Currency is VND 6,200.00
-500.00 (-7.46%)
At close: Mar 6, 2026
Dong A Paint JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 279,974 | 274,515 | 214,944 | 243,492 | 269,556 | Upgrade
|
| Revenue Growth (YoY) | 1.99% | 27.71% | -11.72% | -9.67% | 3.18% | Upgrade
|
| Cost of Revenue | 171,854 | 171,683 | 140,972 | 150,642 | 150,415 | Upgrade
|
| Gross Profit | 108,120 | 102,832 | 73,972 | 92,850 | 119,141 | Upgrade
|
| Selling, General & Admin | 88,805 | 82,227 | 83,676 | 82,660 | 80,001 | Upgrade
|
| Operating Expenses | 88,805 | 82,227 | 83,676 | 82,660 | 80,001 | Upgrade
|
| Operating Income | 19,315 | 20,605 | -9,704 | 10,190 | 39,140 | Upgrade
|
| Interest Expense | -5,071 | -4,139 | -5,722 | -5,455 | -4,491 | Upgrade
|
| Interest & Investment Income | - | 659.41 | 294.13 | 167.9 | 217.63 | Upgrade
|
| Other Non Operating Income (Expenses) | 13,312 | 1,166 | 426.64 | 123.69 | 233.73 | Upgrade
|
| EBT Excluding Unusual Items | 27,556 | 18,291 | -14,706 | 5,026 | 35,100 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 23.48 | 43.24 | - | - | Upgrade
|
| Other Unusual Items | - | - | -0.66 | - | - | Upgrade
|
| Pretax Income | 27,556 | 18,315 | -14,663 | 5,026 | 35,100 | Upgrade
|
| Income Tax Expense | 2,553 | 3,393 | 1,406 | 2,111 | 6,039 | Upgrade
|
| Earnings From Continuing Operations | 25,003 | 14,921 | -16,068 | 2,915 | 29,061 | Upgrade
|
| Minority Interest in Earnings | -2,493 | -383.27 | 2,722 | -1,766 | -2,430 | Upgrade
|
| Net Income | 22,510 | 14,538 | -13,346 | 1,149 | 26,631 | Upgrade
|
| Net Income to Common | 22,510 | 14,538 | -13,346 | 1,149 | 26,631 | Upgrade
|
| Net Income Growth | 54.84% | - | - | -95.69% | 242.24% | Upgrade
|
| Shares Outstanding (Basic) | 28 | 28 | 28 | 20 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 28 | 28 | 28 | 20 | 14 | Upgrade
|
| Shares Change (YoY) | -0.05% | - | 36.90% | 46.10% | 0.04% | Upgrade
|
| EPS (Basic) | 816.00 | 526.76 | -483.58 | 57.00 | 1930.00 | Upgrade
|
| EPS (Diluted) | 816.00 | 526.76 | -484.00 | 57.00 | 1930.00 | Upgrade
|
| EPS Growth | 54.91% | - | - | -97.05% | 242.10% | Upgrade
|
| Free Cash Flow | 22,397 | 2,646 | 8,471 | -74,381 | 32,889 | Upgrade
|
| Free Cash Flow Per Share | 811.89 | 95.87 | 306.91 | -3689.49 | 2383.49 | Upgrade
|
| Dividend Per Share | - | - | - | - | 500.000 | Upgrade
|
| Dividend Growth | - | - | - | - | 20.00% | Upgrade
|
| Gross Margin | 38.62% | 37.46% | 34.41% | 38.13% | 44.20% | Upgrade
|
| Operating Margin | 6.90% | 7.51% | -4.52% | 4.18% | 14.52% | Upgrade
|
| Profit Margin | 8.04% | 5.30% | -6.21% | 0.47% | 9.88% | Upgrade
|
| Free Cash Flow Margin | 8.00% | 0.96% | 3.94% | -30.55% | 12.20% | Upgrade
|
| EBITDA | 29,466 | 36,042 | 8,960 | 31,533 | 59,680 | Upgrade
|
| EBITDA Margin | 10.53% | 13.13% | 4.17% | 12.95% | 22.14% | Upgrade
|
| D&A For EBITDA | 10,152 | 15,437 | 18,664 | 21,344 | 20,541 | Upgrade
|
| EBIT | 19,315 | 20,605 | -9,704 | 10,190 | 39,140 | Upgrade
|
| EBIT Margin | 6.90% | 7.51% | -4.52% | 4.18% | 14.52% | Upgrade
|
| Effective Tax Rate | 9.26% | 18.53% | - | 42.00% | 17.20% | Upgrade
|
| Revenue as Reported | 279,974 | 274,515 | 214,944 | 243,492 | 269,556 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.