HUDLAND Real Estate Investment and Development JSC (HNX:HLD)
Vietnam
· Delayed Price · Currency is VND 15,800
-1,700 (-9.71%)
At close: Mar 9, 2026
HNX:HLD Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 277,024 | 28,959 | 13,536 | 35,450 | 80,925 | Upgrade
|
| Revenue Growth (YoY) | 856.62% | 113.93% | -61.81% | -56.19% | -55.54% | Upgrade
|
| Cost of Revenue | 184,299 | 22,719 | 7,631 | 15,744 | 6,755 | Upgrade
|
| Gross Profit | 92,725 | 6,240 | 5,906 | 19,706 | 74,170 | Upgrade
|
| Selling, General & Admin | 41,259 | 449.16 | 2,912 | 11,586 | 54,905 | Upgrade
|
| Operating Expenses | 41,259 | 449.16 | 2,912 | 11,586 | 54,905 | Upgrade
|
| Operating Income | 51,466 | 5,791 | 2,994 | 8,120 | 19,265 | Upgrade
|
| Interest Expense | -16,109 | -2,038 | -3,093 | -3,786 | -5,436 | Upgrade
|
| Interest & Investment Income | 876.72 | 772.44 | 3,181 | 4,082 | 8,456 | Upgrade
|
| Other Non Operating Income (Expenses) | -9,892 | -4.33 | 645.71 | -2,005 | 2.53 | Upgrade
|
| EBT Excluding Unusual Items | 26,342 | 4,520 | 3,728 | 6,411 | 22,287 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 229.09 | - | - | Upgrade
|
| Pretax Income | 26,342 | 4,520 | 3,957 | 6,411 | 22,287 | Upgrade
|
| Income Tax Expense | 7,371 | 700.44 | 656.26 | 1,586 | 7,066 | Upgrade
|
| Net Income | 18,970 | 3,820 | 3,301 | 4,825 | 15,221 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 947.7 | - | - | Upgrade
|
| Net Income to Common | 18,970 | 3,820 | 2,353 | 4,825 | 15,221 | Upgrade
|
| Net Income Growth | 396.62% | 15.72% | -31.58% | -68.30% | -79.50% | Upgrade
|
| Shares Outstanding (Basic) | 55 | 32 | 32 | 32 | 32 | Upgrade
|
| Shares Outstanding (Diluted) | 55 | 32 | 32 | 32 | 32 | Upgrade
|
| Shares Change (YoY) | 74.26% | -0.14% | -0.10% | 0.09% | 0.01% | Upgrade
|
| EPS (Basic) | 345.00 | 121.05 | 74.47 | 152.53 | 481.65 | Upgrade
|
| EPS (Diluted) | 345.00 | 121.05 | 74.47 | 152.53 | 481.65 | Upgrade
|
| EPS Growth | 185.00% | 62.54% | -51.17% | -68.33% | -79.50% | Upgrade
|
| Free Cash Flow | -1,069,855 | -579,536 | -61,971 | -111,529 | 9,053 | Upgrade
|
| Free Cash Flow Per Share | -19456.71 | -18365.90 | -1961.12 | -3525.78 | 286.47 | Upgrade
|
| Dividend Per Share | - | 475.000 | - | - | 759.494 | Upgrade
|
| Dividend Growth | - | - | - | - | -52.00% | Upgrade
|
| Gross Margin | 33.47% | 21.55% | 43.63% | 55.59% | 91.65% | Upgrade
|
| Operating Margin | 18.58% | 20.00% | 22.12% | 22.91% | 23.81% | Upgrade
|
| Profit Margin | 6.85% | 13.19% | 17.39% | 13.61% | 18.81% | Upgrade
|
| Free Cash Flow Margin | -386.20% | -2001.26% | -457.81% | -314.61% | 11.19% | Upgrade
|
| EBITDA | 54,588 | 12,507 | 10,201 | - | - | Upgrade
|
| EBITDA Margin | 19.71% | 43.19% | 75.36% | - | - | Upgrade
|
| D&A For EBITDA | 3,122 | 6,716 | 7,207 | - | - | Upgrade
|
| EBIT | 51,466 | 5,791 | 2,994 | 8,120 | 19,265 | Upgrade
|
| EBIT Margin | 18.58% | 20.00% | 22.12% | 22.91% | 23.81% | Upgrade
|
| Effective Tax Rate | 27.98% | 15.50% | 16.58% | 24.74% | 31.70% | Upgrade
|
| Revenue as Reported | 277,024 | 28,959 | 13,536 | 35,450 | 80,925 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.