Viet Tri Chemical JSC (HNX:HVT)
28,100
+100 (0.36%)
At close: Mar 6, 2026
Viet Tri Chemical JSC Cash Flow Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2019 | FY 2018 | 2017 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | 2017 - 2016 |
| Net Income | 96,260 | 84,744 | 67,657 | 55,886 | 91,411 | Upgrade
|
| Depreciation & Amortization | 86,356 | 78,589 | 58,316 | - | - | Upgrade
|
| Other Amortization | 143.33 | 71.67 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -1,501 | -7,493 | - | - | Upgrade
|
| Other Operating Activities | -24,804 | -9,337 | -18,292 | 72,040 | 58,609 | Upgrade
|
| Change in Accounts Receivable | - | -98,796 | 74,839 | - | - | Upgrade
|
| Change in Inventory | - | 2,571 | 1,059 | - | - | Upgrade
|
| Change in Accounts Payable | - | -6,608 | 14,630 | - | - | Upgrade
|
| Change in Other Net Operating Assets | - | 20,586 | -11,177 | - | - | Upgrade
|
| Operating Cash Flow | 157,956 | 70,320 | 179,539 | 127,926 | 150,020 | Upgrade
|
| Operating Cash Flow Growth | 124.62% | -60.83% | 40.35% | -14.73% | -7.91% | Upgrade
|
| Capital Expenditures | -58,774 | -105,032 | -248,404 | -115,875 | -41,834 | Upgrade
|
| Sale of Property, Plant & Equipment | 83.8 | 73.5 | 33 | 322.14 | 63.18 | Upgrade
|
| Other Investing Activities | 967.06 | 1,926 | 8,152 | 1,132 | 816.85 | Upgrade
|
| Investing Cash Flow | -57,723 | -75,032 | -190,219 | -114,421 | -40,954 | Upgrade
|
| Long-Term Debt Issued | 565,830 | 758,500 | 404,534 | 212,250 | 572,763 | Upgrade
|
| Long-Term Debt Repaid | -645,791 | -709,742 | -327,571 | -204,735 | -630,636 | Upgrade
|
| Net Debt Issued (Repaid) | -79,961 | 48,758 | 76,963 | 7,516 | -57,873 | Upgrade
|
| Common Dividends Paid | -41,206 | -32,952 | -76,911 | -32,484 | -64,944 | Upgrade
|
| Financing Cash Flow | -121,167 | 15,805 | 51.96 | -24,968 | -122,817 | Upgrade
|
| Net Cash Flow | -20,934 | 11,093 | -10,628 | -11,463 | -13,752 | Upgrade
|
| Free Cash Flow | 99,182 | -34,711 | -68,865 | 12,051 | 108,185 | Upgrade
|
| Free Cash Flow Growth | - | - | - | -88.86% | -16.11% | Upgrade
|
| Free Cash Flow Margin | 6.18% | -2.39% | -5.47% | 1.24% | 10.91% | Upgrade
|
| Free Cash Flow Per Share | 3249.53 | -1263.60 | -2506.90 | 394.83 | 3623.23 | Upgrade
|
| Cash Interest Paid | 8,271 | 8,305 | 5,504 | 4,864 | 11,977 | Upgrade
|
| Cash Income Tax Paid | 25,775 | 18,045 | 30,214 | 16,238 | 32,189 | Upgrade
|
| Levered Free Cash Flow | 73,719 | 24,320 | - | -34,531 | 627.13 | Upgrade
|
| Unlevered Free Cash Flow | 79,460 | 30,068 | - | -30,936 | 6,128 | Upgrade
|
| Change in Working Capital | - | -82,246 | 79,351 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.