Kien Hung JSC (HNX:KHS)
16,200
-100 (-0.61%)
At close: Dec 3, 2025
Kien Hung JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| Revenue | 710,960 | 657,528 | 704,324 | 950,773 |
| Revenue Growth (YoY) | 12.03% | -6.64% | -25.92% | - |
| Cost of Revenue | 610,052 | 579,548 | 665,273 | 839,019 |
| Gross Profit | 100,908 | 77,980 | 39,051 | 111,754 |
| Selling, General & Admin | 29,177 | 28,164 | 32,115 | 60,284 |
| Operating Expenses | 29,177 | 28,164 | 32,115 | 60,284 |
| Operating Income | 71,731 | 49,816 | 6,936 | 51,471 |
| Interest Expense | -17,816 | -12,993 | -16,359 | -16,258 |
| Interest & Investment Income | 403.07 | 133.23 | 240.28 | 6,419 |
| Currency Exchange Gain (Loss) | -2,200 | -2,200 | -348.43 | - |
| Other Non Operating Income (Expenses) | -9,917 | -17,575 | -904.66 | -6,642 |
| EBT Excluding Unusual Items | 42,201 | 17,182 | -10,436 | 34,990 |
| Gain (Loss) on Sale of Assets | -96.82 | -96.82 | 223.36 | - |
| Pretax Income | 42,105 | 17,085 | -10,212 | 34,990 |
| Earnings From Continuing Operations | 42,105 | 17,085 | -10,212 | 34,990 |
| Minority Interest in Earnings | 7,830 | 8,587 | 11,301 | 3,086 |
| Net Income | 49,934 | 25,672 | 1,089 | 38,076 |
| Preferred Dividends & Other Adjustments | 2,054 | 2,054 | 1,028 | - |
| Net Income to Common | 47,881 | 23,618 | 60.94 | 38,076 |
| Net Income Growth | 152.26% | 2257.23% | -97.14% | - |
| Shares Outstanding (Basic) | 14 | 14 | 14 | 15 |
| Shares Outstanding (Diluted) | 14 | 14 | 14 | 15 |
| Shares Change (YoY) | 1.31% | - | -8.01% | - |
| EPS (Basic) | 3442.75 | 1698.57 | 4.38 | 2519.13 |
| EPS (Diluted) | 3442.44 | 1698.26 | 4.35 | 2519.13 |
| EPS Growth | 151.81% | 38960.24% | -99.83% | - |
| Free Cash Flow | 66,776 | 51,853 | 66,212 | -39,793 |
| Free Cash Flow Per Share | 4801.34 | 3729.23 | 4761.85 | -2632.73 |
| Dividend Per Share | 1304.348 | 1304.348 | - | - |
| Gross Margin | 14.19% | 11.86% | 5.54% | 11.75% |
| Operating Margin | 10.09% | 7.58% | 0.98% | 5.41% |
| Profit Margin | 6.73% | 3.59% | 0.01% | 4.00% |
| Free Cash Flow Margin | 9.39% | 7.89% | 9.40% | -4.18% |
| EBITDA | 98,994 | 77,033 | 35,201 | 81,555 |
| EBITDA Margin | 13.92% | 11.72% | 5.00% | 8.58% |
| D&A For EBITDA | 27,263 | 27,217 | 28,265 | 30,085 |
| EBIT | 71,731 | 49,816 | 6,936 | 51,471 |
| EBIT Margin | 10.09% | 7.58% | 0.98% | 5.41% |
| Revenue as Reported | 710,960 | 657,528 | 704,324 | 950,773 |
Source: S&P Capital IQ. Standard template. Financial Sources.