Central Vietnam Metal Corporation (HNX:KMT)
Vietnam
· Delayed Price · Currency is VND 10,000
0.00 (0.00%)
At close: Nov 12, 2025
Central Vietnam Metal Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2019 | FY 2018 | FY 2016 | 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | Dec '16 Dec 31, 2016 | 2015 |
| Revenue | 5,328,302 | 4,576,289 | 3,930,816 | 1,830,139 | 2,549,983 | 1,688,738 | Upgrade
|
| Revenue Growth (YoY) | 17.47% | 16.42% | 114.78% | -28.23% | 51.00% | -11.24% | Upgrade
|
| Cost of Revenue | 5,225,281 | 4,475,454 | 3,839,064 | 1,755,479 | 2,459,528 | 1,590,893 | Upgrade
|
| Gross Profit | 103,022 | 100,835 | 91,752 | 74,659 | 90,455 | 97,844 | Upgrade
|
| Selling, General & Admin | 75,079 | 71,860 | 58,683 | 59,898 | 63,966 | 88,664 | Upgrade
|
| Operating Expenses | 75,079 | 71,860 | 58,683 | 59,898 | 63,966 | 88,664 | Upgrade
|
| Operating Income | 27,942 | 28,975 | 33,069 | 14,761 | 26,490 | 9,180 | Upgrade
|
| Interest Expense | -35,857 | -34,238 | -42,866 | -30,931 | -36,577 | -20,140 | Upgrade
|
| Interest & Investment Income | 21,378 | 22,249 | 23,954 | 25,150 | 19,707 | 16,253 | Upgrade
|
| Currency Exchange Gain (Loss) | 20.26 | -27.09 | 0.07 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -2,008 | -1,989 | -156.07 | 1,026 | 545.18 | 1,222 | Upgrade
|
| EBT Excluding Unusual Items | 11,475 | 14,970 | 14,001 | 10,007 | 10,166 | 6,514 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,067 | -33.4 | - | - | - | - | Upgrade
|
| Pretax Income | 12,542 | 14,937 | 14,001 | 10,007 | 10,166 | 6,514 | Upgrade
|
| Income Tax Expense | 4,672 | 4,213 | 5,132 | 2,717 | 2,119 | 1,303 | Upgrade
|
| Net Income | 7,870 | 10,724 | 8,869 | 7,289 | 8,047 | 5,211 | Upgrade
|
| Net Income to Common | 7,870 | 10,724 | 8,869 | 7,289 | 8,047 | 5,211 | Upgrade
|
| Net Income Growth | -38.37% | 20.92% | 21.67% | -9.41% | 54.42% | 59.86% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | - | - | - | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | - | - | - | Upgrade
|
| EPS (Basic) | 799.10 | 1089.15 | 900.71 | - | - | - | Upgrade
|
| EPS (Diluted) | 799.10 | 1089.15 | 900.71 | - | - | - | Upgrade
|
| EPS Growth | -38.39% | 20.92% | - | - | - | - | Upgrade
|
| Free Cash Flow | 21,020 | 12,429 | 11,000 | 53,181 | 112,409 | -101,150 | Upgrade
|
| Free Cash Flow Per Share | 2134.20 | 1262.24 | 1117.15 | - | - | - | Upgrade
|
| Dividend Per Share | 800.000 | 800.000 | - | - | - | - | Upgrade
|
| Gross Margin | 1.93% | 2.20% | 2.33% | 4.08% | 3.55% | 5.79% | Upgrade
|
| Operating Margin | 0.52% | 0.63% | 0.84% | 0.81% | 1.04% | 0.54% | Upgrade
|
| Profit Margin | 0.15% | 0.23% | 0.23% | 0.40% | 0.32% | 0.31% | Upgrade
|
| Free Cash Flow Margin | 0.39% | 0.27% | 0.28% | 2.91% | 4.41% | -5.99% | Upgrade
|
| EBITDA | 30,087 | 31,045 | 35,030 | 17,742 | 28,798 | 10,987 | Upgrade
|
| EBITDA Margin | 0.56% | 0.68% | 0.89% | 0.97% | 1.13% | 0.65% | Upgrade
|
| D&A For EBITDA | 2,144 | 2,070 | 1,961 | 2,981 | 2,308 | 1,807 | Upgrade
|
| EBIT | 27,942 | 28,975 | 33,069 | 14,761 | 26,490 | 9,180 | Upgrade
|
| EBIT Margin | 0.52% | 0.63% | 0.84% | 0.81% | 1.04% | 0.54% | Upgrade
|
| Effective Tax Rate | 37.25% | 28.20% | 36.65% | 27.15% | 20.85% | 20.01% | Upgrade
|
| Revenue as Reported | 5,328,302 | 4,576,289 | 3,930,816 | 1,830,139 | 2,549,983 | 1,688,738 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.