Licogi 14 JSC (HNX:L14)
Vietnam
· Delayed Price · Currency is VND 23,600
-400 (-1.67%)
At close: Mar 6, 2026
Licogi 14 JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 94,671 | 136,027 | 134,602 | 173,463 | 116,768 | Upgrade
|
| Revenue Growth (YoY) | -30.40% | 1.06% | -22.40% | 48.55% | -54.54% | Upgrade
|
| Cost of Revenue | 55,013 | 78,063 | 117,070 | 75,458 | 68,605 | Upgrade
|
| Gross Profit | 39,658 | 57,963 | 17,532 | 98,004 | 48,163 | Upgrade
|
| Selling, General & Admin | 22,690 | 22,985 | 10,171 | 33,630 | 24,748 | Upgrade
|
| Operating Expenses | 22,690 | 22,985 | 10,171 | 33,630 | 24,748 | Upgrade
|
| Operating Income | 16,968 | 34,978 | 7,361 | 64,374 | 23,415 | Upgrade
|
| Interest Expense | -1,017 | -2,931 | -2,355 | -1,395 | -375.91 | Upgrade
|
| Interest & Investment Income | 6,500 | 13,286 | 31,790 | 11,636 | 18,012 | Upgrade
|
| Other Non Operating Income (Expenses) | -438.37 | -22,238 | -6,309 | -42,964 | 234.79 | Upgrade
|
| EBT Excluding Unusual Items | 22,013 | 23,095 | 30,487 | 31,650 | 41,287 | Upgrade
|
| Gain (Loss) on Sale of Investments | 6,196 | - | - | - | - | Upgrade
|
| Pretax Income | 28,209 | 23,095 | 30,487 | 31,650 | 41,287 | Upgrade
|
| Income Tax Expense | 6,077 | 5,928 | 6,266 | 12,662 | 5,757 | Upgrade
|
| Earnings From Continuing Operations | 22,131 | 17,167 | 24,220 | 18,989 | 35,530 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -230.96 | Upgrade
|
| Net Income | 22,131 | 17,167 | 24,220 | 18,989 | 35,299 | Upgrade
|
| Net Income to Common | 22,131 | 17,167 | 24,220 | 18,989 | 35,299 | Upgrade
|
| Net Income Growth | 28.92% | -29.12% | 27.55% | -46.21% | -55.79% | Upgrade
|
| Shares Outstanding (Basic) | 31 | 31 | - | - | 31 | Upgrade
|
| Shares Outstanding (Diluted) | 31 | 31 | - | - | 31 | Upgrade
|
| EPS (Basic) | 717.17 | 556.30 | - | - | 1143.84 | Upgrade
|
| EPS (Diluted) | 717.17 | 556.30 | - | - | 1143.84 | Upgrade
|
| EPS Growth | 28.92% | - | - | - | - | Upgrade
|
| Free Cash Flow | 7,292 | -11,418 | 50,659 | -69,449 | 29,908 | Upgrade
|
| Free Cash Flow Per Share | 236.29 | -370.00 | - | - | 969.14 | Upgrade
|
| Dividend Per Share | - | - | 500.000 | - | - | Upgrade
|
| Gross Margin | 41.89% | 42.61% | 13.03% | 56.50% | 41.25% | Upgrade
|
| Operating Margin | 17.92% | 25.71% | 5.47% | 37.11% | 20.05% | Upgrade
|
| Profit Margin | 23.38% | 12.62% | 17.99% | 10.95% | 30.23% | Upgrade
|
| Free Cash Flow Margin | 7.70% | -8.39% | 37.64% | -40.04% | 25.61% | Upgrade
|
| EBITDA | 21,877 | - | - | - | - | Upgrade
|
| EBITDA Margin | 23.11% | - | - | - | - | Upgrade
|
| D&A For EBITDA | 4,909 | - | - | - | - | Upgrade
|
| EBIT | 16,968 | 34,978 | 7,361 | 64,374 | 23,415 | Upgrade
|
| EBIT Margin | 17.92% | 25.71% | 5.47% | 37.11% | 20.05% | Upgrade
|
| Effective Tax Rate | 21.54% | 25.67% | 20.55% | 40.01% | 13.94% | Upgrade
|
| Revenue as Reported | 94,671 | 136,027 | 134,602 | 173,463 | 116,768 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.