HNX:MAC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2019	FY 2018
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018
Market Capitalization	295,222	310,365	198,331	89,324	112,034
Market Cap Growth	-8.88%	56.49%	122.03%	-20.27%	-
Enterprise Value	221,265	212,831	203,007	60,589	83,299
Last Close Price	13000.00	10974.74	7013.13	2747.53	3188.88
PE Ratio	6.08	6.80	4.69	7.45	10.44
PS Ratio	1.42	2.49	2.60	0.57	0.62
PB Ratio	0.71	1.17	1.05	0.47	0.60
P/TBV Ratio	1.07	1.35	1.07	0.47	0.60
P/FCF Ratio	-	5.29	-	4.36	28.95
P/OCF Ratio	-	3.89	-	4.30	23.39
EV/Sales Ratio	1.06	1.71	2.66	0.39	0.46
EV/EBITDA Ratio	25.46	-	18.05	4.06	4.28
EV/EBIT Ratio	-	-	27.20	6.31	6.00
EV/FCF Ratio	-0.50	3.63	-	2.96	21.52
Debt / Equity Ratio	0.44	0.05	0.05	0.14	0.14
Debt / EBITDA Ratio	21.15	-	0.88	1.76	1.34
Debt / FCF Ratio	-	0.22	-	1.29	6.72
Asset Turnover	0.45	0.48	-	0.63	-
Inventory Turnover	41.34	30.79	-	3.25	-
Quick Ratio	2.13	5.66	6.14	1.60	1.91
Current Ratio	2.35	7.18	6.40	2.33	2.74
Return on Equity (ROE)	17.66%	19.24%	-	6.32%	-
Return on Assets (ROA)	-0.45%	-1.48%	-	2.39%	-
Return on Capital (ROIC)	-0.50%	-1.61%	-	2.78%	-
Return on Capital Employed (ROCE)	-0.70%	-2.20%	4.00%	5.00%	7.40%
Earnings Yield	16.45%	14.70%	21.33%	13.43%	9.58%
FCF Yield	-149.54%	18.89%	-28.30%	22.92%	3.45%
Payout Ratio	-	-	17.85%	63.11%	-
Buyback Yield / Dilution	0.03%	0.02%	0.02%	-3.40%	-

Source: S&P Capital IQ. Standard template. Financial Sources.