Mechanics Construction and Foodstuff JSC (HNX:MCF)
Vietnam
· Delayed Price · Currency is VND 7,500.00
0.00 (0.00%)
At close: Dec 5, 2025
HNX:MCF Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
| Revenue | 548,310 | 480,126 | 443,847 | 443,587 | 546,808 | 416,713 |
| Revenue Growth (YoY) | 20.94% | 8.17% | 0.06% | -18.88% | 31.22% | - |
| Cost of Revenue | 492,862 | 438,832 | 393,759 | 396,564 | 492,188 | 362,931 |
| Gross Profit | 55,448 | 41,294 | 50,088 | 47,023 | 54,620 | 53,782 |
| Selling, General & Admin | 43,656 | 34,373 | 35,210 | 32,371 | 41,451 | 37,951 |
| Operating Expenses | 43,656 | 34,373 | 35,210 | 32,371 | 41,451 | 37,951 |
| Operating Income | 11,792 | 6,921 | 14,878 | 14,652 | 13,169 | 15,831 |
| Interest Expense | -5,704 | -5,875 | -3,055 | -5,570 | -1,978 | -4,393 |
| Interest & Investment Income | 44.94 | 44.94 | 6.18 | 168.93 | 330.23 | 247.42 |
| Currency Exchange Gain (Loss) | 834.9 | 834.9 | 380.56 | - | - | - |
| Other Non Operating Income (Expenses) | 4,354 | 10,476 | 1,763 | 4,258 | 1,754 | 1,135 |
| EBT Excluding Unusual Items | 11,321 | 12,402 | 13,972 | 13,508 | 13,275 | 12,820 |
| Gain (Loss) on Sale of Assets | 126.1 | 126.1 | -70.76 | - | - | - |
| Pretax Income | 11,448 | 12,528 | 13,901 | 13,508 | 13,275 | 12,820 |
| Income Tax Expense | 2,693 | 2,874 | 3,037 | 2,602 | 2,805 | 2,595 |
| Net Income | 8,755 | 9,654 | 10,864 | 10,906 | 10,470 | 10,225 |
| Preferred Dividends & Other Adjustments | 1,403 | 1,403 | 1,878 | - | - | - |
| Net Income to Common | 7,352 | 8,251 | 8,985 | 10,906 | 10,470 | 10,225 |
| Net Income Growth | -8.08% | -11.13% | -0.39% | 4.16% | 2.40% | - |
| Shares Outstanding (Basic) | 11 | 11 | 11 | - | - | - |
| Shares Outstanding (Diluted) | 11 | 11 | 11 | - | - | - |
| EPS (Basic) | 682.12 | 765.56 | 833.68 | - | - | - |
| EPS (Diluted) | 682.12 | 765.56 | 833.68 | - | - | - |
| EPS Growth | - | -8.17% | - | - | - | - |
| Free Cash Flow | 50,844 | -24,815 | 31,454 | - | - | - |
| Free Cash Flow Per Share | 4717.44 | -2302.37 | 2918.44 | - | - | - |
| Dividend Per Share | 650.000 | 650.000 | - | - | - | - |
| Gross Margin | 10.11% | 8.60% | 11.29% | 10.60% | 9.99% | 12.91% |
| Operating Margin | 2.15% | 1.44% | 3.35% | 3.30% | 2.41% | 3.80% |
| Profit Margin | 1.34% | 1.72% | 2.02% | 2.46% | 1.92% | 2.45% |
| Free Cash Flow Margin | 9.27% | -5.17% | 7.09% | - | - | - |
| EBITDA | 17,891 | 13,511 | 21,669 | - | - | - |
| EBITDA Margin | 3.26% | 2.81% | 4.88% | - | - | - |
| D&A For EBITDA | 6,099 | 6,590 | 6,792 | - | - | - |
| EBIT | 11,792 | 6,921 | 14,878 | 14,652 | 13,169 | 15,831 |
| EBIT Margin | 2.15% | 1.44% | 3.35% | 3.30% | 2.41% | 3.80% |
| Effective Tax Rate | 23.52% | 22.94% | 21.85% | 19.27% | 21.13% | 20.24% |
| Revenue as Reported | 548,310 | 480,126 | 443,847 | 443,587 | 546,808 | 416,713 |
Source: S&P Capital IQ. Standard template. Financial Sources.