Quang Nam Mineral Industry Corporation (HNX:MIC)
Vietnam
· Delayed Price · Currency is VND 12,500
-100 (-0.79%)
At close: Mar 6, 2026
HNX:MIC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 189,417 | 230,404 | 180,416 | 150,111 | 138,127 | Upgrade
|
| Revenue Growth (YoY) | -17.79% | 27.71% | 20.19% | 8.68% | 74.45% | Upgrade
|
| Cost of Revenue | 164,459 | 183,598 | 137,431 | 103,136 | 106,805 | Upgrade
|
| Gross Profit | 24,958 | 46,806 | 42,985 | 46,975 | 31,323 | Upgrade
|
| Selling, General & Admin | 19,705 | 26,826 | 22,373 | 26,942 | 19,293 | Upgrade
|
| Operating Expenses | 19,705 | 26,826 | 22,373 | 26,942 | 19,293 | Upgrade
|
| Operating Income | 5,253 | 19,979 | 20,611 | 20,033 | 12,030 | Upgrade
|
| Interest Expense | -3,384 | -3,603 | -3,107 | -1,904 | -1,209 | Upgrade
|
| Interest & Investment Income | 1,598 | 1,392 | 755.79 | 1,324 | 615.22 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 41.94 | 121.07 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -1,144 | -826.34 | -2,773 | -915.56 | -2,346 | Upgrade
|
| EBT Excluding Unusual Items | 2,323 | 16,983 | 15,608 | 18,538 | 9,090 | Upgrade
|
| Pretax Income | 2,323 | 16,983 | 15,608 | 18,538 | 9,090 | Upgrade
|
| Income Tax Expense | 861.27 | 6,549 | 4,842 | 5,432 | 4,857 | Upgrade
|
| Net Income | 1,461 | 10,435 | 10,765 | 13,105 | 4,233 | Upgrade
|
| Net Income to Common | 1,461 | 10,435 | 10,765 | 13,105 | 4,233 | Upgrade
|
| Net Income Growth | -85.99% | -3.07% | -17.86% | 209.58% | 1950.38% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Change (YoY) | -0.00% | - | -0.02% | 0.07% | -1.22% | Upgrade
|
| EPS (Basic) | 170.98 | 1220.75 | 1259.42 | 1532.90 | 495.48 | Upgrade
|
| EPS (Diluted) | 170.98 | 1220.75 | 1259.42 | 1532.90 | 495.48 | Upgrade
|
| EPS Growth | -85.99% | -3.07% | -17.84% | 209.38% | 1975.67% | Upgrade
|
| Free Cash Flow | 15,225 | 6,205 | -25,683 | -3,330 | -4,127 | Upgrade
|
| Free Cash Flow Per Share | 1781.26 | 725.89 | -3004.64 | -389.53 | -483.08 | Upgrade
|
| Gross Margin | 13.18% | 20.32% | 23.82% | 31.29% | 22.68% | Upgrade
|
| Operating Margin | 2.77% | 8.67% | 11.42% | 13.35% | 8.71% | Upgrade
|
| Profit Margin | 0.77% | 4.53% | 5.97% | 8.73% | 3.06% | Upgrade
|
| Free Cash Flow Margin | 8.04% | 2.69% | -14.24% | -2.22% | -2.99% | Upgrade
|
| EBITDA | 12,965 | 27,469 | 27,984 | 23,915 | 15,579 | Upgrade
|
| EBITDA Margin | 6.84% | 11.92% | 15.51% | 15.93% | 11.28% | Upgrade
|
| D&A For EBITDA | 7,711 | 7,489 | 7,372 | 3,882 | 3,549 | Upgrade
|
| EBIT | 5,253 | 19,979 | 20,611 | 20,033 | 12,030 | Upgrade
|
| EBIT Margin | 2.77% | 8.67% | 11.42% | 13.35% | 8.71% | Upgrade
|
| Effective Tax Rate | 37.08% | 38.56% | 31.03% | 29.30% | 53.43% | Upgrade
|
| Revenue as Reported | 189,417 | 230,404 | 180,416 | 150,111 | 138,127 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.