Quang Nam Mineral Industry Corporation (HNX:MIC)
Vietnam
· Delayed Price · Currency is VND 11,800
-700 (-5.60%)
At close: Mar 9, 2026
HNX:MIC Cash Flow Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 1,461 | 10,435 | 10,765 | 13,105 | 4,233 | Upgrade
|
| Depreciation & Amortization | 7,711 | 7,489 | 7,372 | 3,882 | 3,549 | Upgrade
|
| Loss (Gain) From Sale of Assets | -1,598 | -1,390 | -596.34 | 3,051 | -702.86 | Upgrade
|
| Other Operating Activities | -6,524 | 3,384 | -1,546 | 1,405 | 1,374 | Upgrade
|
| Change in Accounts Receivable | 22,439 | -18,040 | -13,884 | 2,202 | 3,755 | Upgrade
|
| Change in Inventory | -597.76 | 2,535 | 434.92 | 2,841 | 1,819 | Upgrade
|
| Change in Accounts Payable | -6,764 | 3,035 | -20,535 | 11,157 | -2,201 | Upgrade
|
| Change in Other Net Operating Assets | 884.45 | 137.53 | 355.43 | -2,409 | -775.67 | Upgrade
|
| Operating Cash Flow | 17,012 | 7,586 | -17,633 | 35,234 | 11,051 | Upgrade
|
| Operating Cash Flow Growth | 124.26% | - | - | 218.84% | 938.25% | Upgrade
|
| Capital Expenditures | -1,787 | -1,381 | -8,049 | -38,565 | -15,178 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 12,285 | 1,295 | 318.18 | Upgrade
|
| Other Investing Activities | - | 140.21 | 104.34 | 94.73 | 146.48 | Upgrade
|
| Investing Cash Flow | -1,787 | 889.13 | 1,570 | -37,174 | -14,194 | Upgrade
|
| Long-Term Debt Issued | 112,904 | 92,697 | 72,685 | 48,805 | 61,070 | Upgrade
|
| Long-Term Debt Repaid | -124,797 | -99,125 | -63,745 | -49,522 | -52,035 | Upgrade
|
| Total Debt Repaid | -124,797 | -99,125 | -63,745 | -49,522 | -52,035 | Upgrade
|
| Net Debt Issued (Repaid) | -11,893 | -6,428 | 8,940 | -717.12 | 9,035 | Upgrade
|
| Financing Cash Flow | -11,893 | -6,428 | 8,940 | -717.12 | 9,035 | Upgrade
|
| Net Cash Flow | 3,333 | 2,047 | -7,123 | -2,657 | 5,892 | Upgrade
|
| Free Cash Flow | 15,225 | 6,205 | -25,683 | -3,330 | -4,127 | Upgrade
|
| Free Cash Flow Growth | 145.38% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 8.04% | 2.69% | -14.24% | -2.22% | -2.99% | Upgrade
|
| Free Cash Flow Per Share | 1781.26 | 725.89 | -3004.64 | -389.53 | -483.08 | Upgrade
|
| Cash Interest Paid | 3,363 | 3,607 | 3,096 | 1,873 | 1,290 | Upgrade
|
| Cash Income Tax Paid | 6,731 | 4,324 | 5,142 | 5,740 | 1,587 | Upgrade
|
| Levered Free Cash Flow | 9,064 | 12,988 | 4,085 | -5,727 | -7,398 | Upgrade
|
| Unlevered Free Cash Flow | 11,180 | 15,240 | 6,027 | -4,536 | -6,643 | Upgrade
|
| Change in Working Capital | 15,961 | -12,332 | -33,629 | 13,791 | 2,598 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.