Vinacomin - Nui Beo Coal JSC (HNX:NBC)
Vietnam
· Delayed Price · Currency is VND 11,000
+500 (4.76%)
At close: Mar 6, 2026
HNX:NBC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 2,695,453 | 2,804,842 | 3,251,793 | 3,610,990 | 2,670,938 | Upgrade
|
| Revenue Growth (YoY) | -3.90% | -13.74% | -9.95% | 35.20% | 21.76% | Upgrade
|
| Cost of Revenue | 2,437,702 | 2,523,233 | 2,799,235 | 3,193,614 | 2,324,987 | Upgrade
|
| Gross Profit | 257,751 | 281,609 | 452,558 | 417,377 | 345,950 | Upgrade
|
| Selling, General & Admin | 165,093 | 169,275 | 198,195 | 193,223 | 130,641 | Upgrade
|
| Operating Expenses | 165,093 | 169,275 | 198,195 | 193,223 | 130,641 | Upgrade
|
| Operating Income | 92,659 | 112,334 | 254,363 | 224,154 | 215,309 | Upgrade
|
| Interest Expense | -51,029 | -68,786 | -127,811 | -159,196 | -173,600 | Upgrade
|
| Interest & Investment Income | 47.45 | 2,678 | 2,611 | 2,489 | 8,251 | Upgrade
|
| Other Non Operating Income (Expenses) | 9,552 | 542.39 | -1,714 | -7,126 | 710.14 | Upgrade
|
| EBT Excluding Unusual Items | 51,230 | 46,769 | 127,449 | 60,322 | 50,671 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -42.99 | 308.44 | - | - | Upgrade
|
| Pretax Income | 51,230 | 46,726 | 127,758 | 60,322 | 50,671 | Upgrade
|
| Income Tax Expense | 10,247 | 9,633 | 22,151 | 13,118 | 4,938 | Upgrade
|
| Net Income | 40,983 | 37,093 | 105,607 | 47,204 | 45,733 | Upgrade
|
| Net Income to Common | 40,983 | 37,093 | 105,607 | 47,204 | 45,733 | Upgrade
|
| Net Income Growth | 10.49% | -64.88% | 123.72% | 3.22% | -1.87% | Upgrade
|
| Shares Outstanding (Basic) | 37 | 37 | 37 | 37 | 37 | Upgrade
|
| Shares Outstanding (Diluted) | 37 | 37 | 37 | 37 | 37 | Upgrade
|
| Shares Change (YoY) | -0.03% | - | 0.01% | -0.02% | 0.03% | Upgrade
|
| EPS (Basic) | 1108.00 | 1002.53 | 2854.31 | 1276.00 | 1236.00 | Upgrade
|
| EPS (Diluted) | 1108.00 | 1002.53 | 2854.31 | 1276.00 | 1236.00 | Upgrade
|
| EPS Growth | 10.52% | -64.88% | 123.69% | 3.24% | -1.91% | Upgrade
|
| Free Cash Flow | -46,292 | 341,182 | 574,275 | 487,568 | 163,906 | Upgrade
|
| Free Cash Flow Per Share | -1251.54 | 9221.36 | 15521.32 | 13179.75 | 4429.82 | Upgrade
|
| Gross Margin | 9.56% | 10.04% | 13.92% | 11.56% | 12.95% | Upgrade
|
| Operating Margin | 3.44% | 4.00% | 7.82% | 6.21% | 8.06% | Upgrade
|
| Profit Margin | 1.52% | 1.32% | 3.25% | 1.31% | 1.71% | Upgrade
|
| Free Cash Flow Margin | -1.72% | 12.16% | 17.66% | 13.50% | 6.14% | Upgrade
|
| EBITDA | 401,460 | 492,446 | 674,517 | 662,675 | 693,370 | Upgrade
|
| EBITDA Margin | 14.89% | 17.56% | 20.74% | 18.35% | 25.96% | Upgrade
|
| D&A For EBITDA | 308,801 | 380,112 | 420,154 | 438,522 | 478,061 | Upgrade
|
| EBIT | 92,659 | 112,334 | 254,363 | 224,154 | 215,309 | Upgrade
|
| EBIT Margin | 3.44% | 4.00% | 7.82% | 6.21% | 8.06% | Upgrade
|
| Effective Tax Rate | 20.00% | 20.62% | 17.34% | 21.75% | 9.74% | Upgrade
|
| Revenue as Reported | 2,695,453 | 2,804,842 | 3,251,793 | 3,610,990 | 2,670,938 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.