Vinacomin - Nui Beo Coal JSC (HNX:NBC)
10,700
-300 (-2.73%)
At close: Mar 9, 2026
HNX:NBC Balance Sheet
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 5,040 | 6,622 | 3,277 | 1,834 | 3,096 | Upgrade
|
| Short-Term Investments | 8,940 | - | - | - | - | Upgrade
|
| Cash & Short-Term Investments | 13,980 | 6,622 | 3,277 | 1,834 | 3,096 | Upgrade
|
| Cash Growth | 111.12% | 102.06% | 78.68% | -40.77% | -20.27% | Upgrade
|
| Accounts Receivable | 438,256 | 827,513 | 703,597 | 985,712 | 131,457 | Upgrade
|
| Other Receivables | 12,313 | 424.16 | 2,487 | 7,395 | 14,448 | Upgrade
|
| Receivables | 450,569 | 827,937 | 706,084 | 993,107 | 145,906 | Upgrade
|
| Inventory | 299,097 | 182,283 | 74,930 | 192,521 | 611,994 | Upgrade
|
| Prepaid Expenses | 34,022 | 33,687 | 40,781 | 28,373 | 61,959 | Upgrade
|
| Other Current Assets | 48,576 | 4,224 | 23,995 | 42.4 | - | Upgrade
|
| Total Current Assets | 846,244 | 1,054,753 | 849,067 | 1,215,879 | 822,956 | Upgrade
|
| Property, Plant & Equipment | 1,329,135 | 1,360,303 | 1,647,370 | 2,032,065 | 2,416,316 | Upgrade
|
| Other Intangible Assets | - | - | - | 2,210 | 2,274 | Upgrade
|
| Long-Term Deferred Tax Assets | 38,705 | 38,705 | 38,705 | 29,474 | - | Upgrade
|
| Other Long-Term Assets | 211,855 | 116,460 | 94,628 | 93,617 | 233,631 | Upgrade
|
| Total Assets | 2,425,939 | 2,570,221 | 2,629,770 | 3,373,244 | 3,475,176 | Upgrade
|
| Accounts Payable | 492,577 | 487,419 | 421,048 | 376,865 | 387,675 | Upgrade
|
| Accrued Expenses | 253,495 | 264,146 | 232,074 | 195,156 | 110,533 | Upgrade
|
| Short-Term Debt | 852,509 | 794,914 | 686,280 | 1,089,968 | 998,389 | Upgrade
|
| Current Portion of Long-Term Debt | - | 132,716 | 293,709 | - | - | Upgrade
|
| Current Income Taxes Payable | 8,995 | 4,762 | 3,913 | 144,668 | 61,871 | Upgrade
|
| Other Current Liabilities | 13,590 | 214,597 | 13,861 | 223,362 | 23,426 | Upgrade
|
| Total Current Liabilities | 1,621,165 | 1,898,554 | 1,650,886 | 2,030,018 | 1,581,894 | Upgrade
|
| Long-Term Debt | 274,928 | 146,223 | 402,147 | 854,287 | 1,412,572 | Upgrade
|
| Other Long-Term Liabilities | - | - | 36.37 | 113.93 | 191.49 | Upgrade
|
| Total Liabilities | 1,896,093 | 2,044,777 | 2,053,069 | 2,884,420 | 2,994,658 | Upgrade
|
| Common Stock | 369,991 | 369,991 | 369,991 | 369,991 | 369,991 | Upgrade
|
| Retained Earnings | 159,939 | 155,538 | 206,795 | 118,918 | 110,611 | Upgrade
|
| Comprehensive Income & Other | -84.67 | -84.67 | -84.67 | -84.67 | -84.67 | Upgrade
|
| Shareholders' Equity | 529,845 | 525,444 | 576,701 | 488,825 | 480,517 | Upgrade
|
| Total Liabilities & Equity | 2,425,939 | 2,570,221 | 2,629,770 | 3,373,244 | 3,475,176 | Upgrade
|
| Total Debt | 1,127,438 | 1,073,853 | 1,382,137 | 1,944,255 | 2,410,961 | Upgrade
|
| Net Cash (Debt) | -1,113,457 | -1,067,231 | -1,378,859 | -1,942,421 | -2,407,865 | Upgrade
|
| Net Cash Per Share | -30102.93 | -28844.77 | -37267.35 | -52506.75 | -65076.40 | Upgrade
|
| Filing Date Shares Outstanding | 37 | 37 | 37 | 37 | 37 | Upgrade
|
| Total Common Shares Outstanding | 37 | 37 | 37 | 37 | 37 | Upgrade
|
| Working Capital | -774,921 | -843,801 | -801,818 | -814,140 | -758,939 | Upgrade
|
| Book Value Per Share | 14320.48 | 14201.53 | 15586.89 | 13211.79 | 12987.26 | Upgrade
|
| Tangible Book Value | 529,845 | 525,444 | 576,701 | 486,614 | 478,243 | Upgrade
|
| Tangible Book Value Per Share | 14320.48 | 14201.53 | 15586.89 | 13152.05 | 12925.81 | Upgrade
|
| Buildings | 1,642,683 | 1,699,769 | 1,729,740 | - | - | Upgrade
|
| Machinery | 3,448,426 | 3,183,404 | 3,109,221 | - | - | Upgrade
|
| Construction In Progress | 95,388 | 88,176 | 73,145 | 72,870 | 77,123 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.