Ninh Binh Thermal Power Joint-Stock Company (HNX:NBP)
7,700.00
-100.00 (-1.28%)
At close: Dec 4, 2025
HNX:NBP Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 479,447 | 1,160,603 | 942,381 | 931,889 | 843,758 | 1,038,089 | Upgrade
|
| Revenue Growth (YoY) | -63.23% | 23.16% | 1.13% | 10.45% | -18.72% | -12.89% | Upgrade
|
| Selling, General & Admin | 28,422 | 29,357 | 31,647 | 32,458 | 31,078 | 30,725 | Upgrade
|
| Other Operating Expenses | 450,053 | 1,140,735 | 897,543 | 869,821 | 780,815 | 970,151 | Upgrade
|
| Total Operating Expenses | 478,475 | 1,170,093 | 929,190 | 902,279 | 811,893 | 1,000,876 | Upgrade
|
| Operating Income | 972.17 | -9,490 | 13,191 | 29,610 | 31,865 | 37,214 | Upgrade
|
| Interest Expense | - | -2,503 | -2,352 | - | - | -2,575 | Upgrade
|
| Interest Income | 110.49 | 203.45 | 317 | 510.84 | 754.16 | 373.04 | Upgrade
|
| Net Interest Expense | 110.49 | -2,300 | -2,035 | 510.84 | 754.16 | -2,202 | Upgrade
|
| Other Non-Operating Income (Expenses) | 145.22 | -1,320 | 15.83 | 265.47 | 217.46 | 83.68 | Upgrade
|
| EBT Excluding Unusual Items | 1,228 | -13,110 | 11,172 | 30,387 | 32,837 | 35,096 | Upgrade
|
| Pretax Income | 1,228 | -13,110 | 11,172 | 30,387 | 32,837 | 35,096 | Upgrade
|
| Income Tax Expense | -328.45 | - | 2,533 | 6,123 | 6,607 | 7,099 | Upgrade
|
| Net Income | 1,556 | -13,110 | 8,639 | 24,264 | 26,230 | 27,997 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 2,206 | - | - | - | Upgrade
|
| Net Income to Common | 1,556 | -13,110 | 6,433 | 24,264 | 26,230 | 27,997 | Upgrade
|
| Net Income Growth | - | - | -64.39% | -7.50% | -6.31% | 37.49% | Upgrade
|
| Shares Outstanding (Basic) | 13 | 13 | 13 | - | 13 | - | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 13 | 13 | - | 13 | - | Upgrade
|
| EPS (Basic) | 120.97 | -1018.99 | 500.00 | - | 2038.77 | - | Upgrade
|
| EPS (Diluted) | 120.97 | -1018.99 | 500.00 | - | 2038.77 | - | Upgrade
|
| Free Cash Flow | 61,864 | 70,097 | -33,784 | -26,336 | 47,627 | 53,087 | Upgrade
|
| Free Cash Flow Per Share | 4808.50 | 5448.42 | -2625.96 | - | 3701.91 | - | Upgrade
|
| Dividend Per Share | - | - | - | - | 1500.000 | - | Upgrade
|
| Profit Margin | 0.33% | -1.13% | 0.68% | 2.60% | 3.11% | 2.70% | Upgrade
|
| Free Cash Flow Margin | 12.90% | 6.04% | -3.58% | -2.83% | 5.64% | 5.11% | Upgrade
|
| EBITDA | 17,843 | 7,670 | 26,915 | 42,632 | 44,827 | 50,644 | Upgrade
|
| EBITDA Margin | 3.72% | 0.66% | 2.86% | 4.58% | 5.31% | 4.88% | Upgrade
|
| D&A For EBITDA | 16,871 | 17,160 | 13,725 | 13,022 | 12,962 | 13,430 | Upgrade
|
| EBIT | 972.17 | -9,490 | 13,191 | 29,610 | 31,865 | 37,214 | Upgrade
|
| EBIT Margin | 0.20% | -0.82% | 1.40% | 3.18% | 3.78% | 3.58% | Upgrade
|
| Effective Tax Rate | - | - | 22.67% | 20.15% | 20.12% | 20.23% | Upgrade
|
| Revenue as Reported | 479,447 | 1,160,603 | 942,381 | 931,889 | 843,758 | 1,038,089 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.