Nhi Hiep Brick-Tile JSC (HNX:NHC)
Vietnam
· Delayed Price · Currency is VND 24,500
+2,200 (9.87%)
At close: Mar 6, 2026
Nhi Hiep Brick-Tile JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 98,891 | 49,630 | 13,625 | 33,383 | 28,615 | Upgrade
|
| Revenue Growth (YoY) | 99.26% | 264.26% | -59.19% | 16.66% | -60.90% | Upgrade
|
| Cost of Revenue | 89,161 | 42,664 | 8,523 | 20,492 | 20,182 | Upgrade
|
| Gross Profit | 9,730 | 6,966 | 5,101 | 12,891 | 8,434 | Upgrade
|
| Selling, General & Admin | 5,827 | 5,659 | 6,450 | 6,728 | 7,038 | Upgrade
|
| Operating Expenses | 5,827 | 5,659 | 6,450 | 6,728 | 7,038 | Upgrade
|
| Operating Income | 3,903 | 1,307 | -1,349 | 6,163 | 1,396 | Upgrade
|
| Interest Expense | -812.79 | -54.29 | - | - | - | Upgrade
|
| Interest & Investment Income | 256.42 | 764.95 | 1,957 | 1,859 | 11,660 | Upgrade
|
| Other Non Operating Income (Expenses) | 2,867 | -1,316 | 36.34 | -4,705 | -671.37 | Upgrade
|
| EBT Excluding Unusual Items | 6,214 | 701.51 | 644.64 | 3,317 | 12,385 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -520.4 | -1,050 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 529.27 | -62.77 | - | - | Upgrade
|
| Pretax Income | 6,214 | 710.38 | -468 | 3,317 | 12,385 | Upgrade
|
| Income Tax Expense | 1,068 | 186.75 | 574.64 | 179.3 | 2,216 | Upgrade
|
| Earnings From Continuing Operations | 5,147 | 523.62 | -1,043 | 3,137 | 10,169 | Upgrade
|
| Minority Interest in Earnings | -25.85 | 25.23 | 21.88 | -35.08 | 10.99 | Upgrade
|
| Net Income | 5,121 | 548.85 | -1,021 | 3,102 | 10,179 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | 54.89 | - | - | - | Upgrade
|
| Net Income to Common | 5,121 | 493.97 | -1,021 | 3,102 | 10,179 | Upgrade
|
| Net Income Growth | 832.97% | - | - | -69.53% | -13.69% | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | 11.13% | - | -9.99% | -0.01% | 0.01% | Upgrade
|
| EPS (Basic) | 1515.00 | 162.41 | -335.60 | 918.00 | 3012.00 | Upgrade
|
| EPS (Diluted) | 1515.00 | 162.00 | -336.00 | 918.00 | 3012.00 | Upgrade
|
| EPS Growth | 835.19% | - | - | -69.52% | -13.70% | Upgrade
|
| Free Cash Flow | -18,059 | -25,877 | -397.98 | 1,350 | -4,914 | Upgrade
|
| Free Cash Flow Per Share | -5343.00 | -8507.96 | -130.85 | 399.49 | -1453.95 | Upgrade
|
| Dividend Per Share | - | - | - | 900.000 | 3500.000 | Upgrade
|
| Dividend Growth | - | - | - | -74.29% | - | Upgrade
|
| Gross Margin | 9.84% | 14.04% | 37.44% | 38.61% | 29.47% | Upgrade
|
| Operating Margin | 3.95% | 2.63% | -9.90% | 18.46% | 4.88% | Upgrade
|
| Profit Margin | 5.18% | 1.00% | -7.49% | 9.29% | 35.57% | Upgrade
|
| Free Cash Flow Margin | -18.26% | -52.14% | -2.92% | 4.04% | -17.17% | Upgrade
|
| EBITDA | 5,823 | 4,578 | 850.16 | - | - | Upgrade
|
| EBITDA Margin | 5.89% | 9.22% | 6.24% | - | - | Upgrade
|
| D&A For EBITDA | 1,920 | 3,271 | 2,199 | - | - | Upgrade
|
| EBIT | 3,903 | 1,307 | -1,349 | 6,163 | 1,396 | Upgrade
|
| EBIT Margin | 3.95% | 2.63% | -9.90% | 18.46% | 4.88% | Upgrade
|
| Effective Tax Rate | 17.18% | 26.29% | - | 5.41% | 17.89% | Upgrade
|
| Revenue as Reported | 98,891 | 49,630 | 13,625 | 33,383 | 28,615 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.