HNX:NTH Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	642,722	594,113	594,113	502,295	392,115
Market Cap Growth	10.19%	-	18.28%	28.10%	-
Enterprise Value	615,122	594,381	608,212	548,785	510,769
PE Ratio	10.06	12.19	11.81	7.27	9.25
PS Ratio	5.00	5.52	5.13	3.74	3.73
PB Ratio	3.44	3.18	3.34	2.83	2.35
P/FCF Ratio	6.69	8.66	7.30	6.66	6.41
P/OCF Ratio	6.67	8.63	7.29	6.65	6.11
EV/Sales Ratio	4.78	5.52	5.25	4.09	4.86
EV/EBITDA Ratio	6.91	7.96	9.86	-	-
EV/EBIT Ratio	8.83	10.77	9.89	6.95	9.59
EV/FCF Ratio	6.41	8.67	7.48	7.27	8.35
Debt / Equity Ratio	-	-	0.18	0.28	0.45
Debt / EBITDA Ratio	-	-	0.51	-	-
Debt / FCF Ratio	-	-	0.38	0.66	1.24
Quick Ratio	4.10	2.13	0.84	0.93	0.82
Current Ratio	4.18	2.19	0.86	0.95	0.84
Asset Turnover	0.67	0.49	0.49	0.54	-
Return on Equity (ROE)	36.99%	28.15%	31.07%	40.15%	-
Return on Assets (ROA)	22.50%	15.73%	16.13%	19.67%	-
Return on Capital (ROIC)	23.80%	17.43%	17.61%	21.02%	-
Return on Capital Employed (ROCE)	37.30%	29.60%	34.60%	39.00%	24.60%
Earnings Yield	9.94%	8.63%	9.29%	13.75%	10.81%
FCF Yield	14.94%	11.54%	13.69%	15.02%	15.61%
Dividend Yield	7.77%	9.13%	9.73%	6.94%	-
Payout Ratio	103.31%	94.64%	68.64%	86.01%	76.24%
Buyback Yield / Dilution	-3.63%	-	-0.01%	5.00%	-
Total Shareholder Return	4.14%	9.13%	9.73%	11.95%	-

Source: S&P Capital IQ. Utility template. Financial Sources.