DIN Capital Investment Group JSC (HNX:PDB)
Vietnam
· Delayed Price · Currency is VND 20,600
-400 (-1.90%)
At close: Mar 5, 2026
HNX:PDB Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 425,715 | 307,927 | 235,110 | 281,281 | 263,034 | Upgrade
|
| Revenue Growth (YoY) | 38.25% | 30.97% | -16.41% | 6.94% | 2.76% | Upgrade
|
| Cost of Revenue | 345,415 | 277,546 | 216,675 | 261,043 | 236,270 | Upgrade
|
| Gross Profit | 80,300 | 30,381 | 18,434 | 20,238 | 26,764 | Upgrade
|
| Selling, General & Admin | 17,166 | 11,581 | 11,884 | 16,161 | 19,801 | Upgrade
|
| Operating Expenses | 17,166 | 11,581 | 11,884 | 16,161 | 19,801 | Upgrade
|
| Operating Income | 63,134 | 18,800 | 6,551 | 4,077 | 6,963 | Upgrade
|
| Interest Expense | -259.81 | -1,024 | -2,595 | -2,246 | -3,174 | Upgrade
|
| Interest & Investment Income | 1,551 | 284.47 | 43.78 | 247.7 | 315.08 | Upgrade
|
| Other Non Operating Income (Expenses) | -329.5 | -2,577 | -591.91 | -511.02 | -181.76 | Upgrade
|
| EBT Excluding Unusual Items | 64,096 | 15,484 | 3,407 | 1,568 | 3,922 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.97 | 444.78 | -160.94 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,018 | - | 229.63 | - | - | Upgrade
|
| Pretax Income | 65,115 | 15,929 | 3,476 | 1,568 | 3,922 | Upgrade
|
| Income Tax Expense | 13,043 | 6,455 | 981.17 | 1,153 | 1,290 | Upgrade
|
| Earnings From Continuing Operations | 52,073 | 9,474 | 2,495 | 414.35 | 2,633 | Upgrade
|
| Minority Interest in Earnings | -33.77 | -28.1 | -46.65 | -32.06 | 210.69 | Upgrade
|
| Net Income | 52,039 | 9,445 | 2,448 | 382.29 | 2,843 | Upgrade
|
| Preferred Dividends & Other Adjustments | 4,163 | 1,415 | 1,001 | - | - | Upgrade
|
| Net Income to Common | 47,876 | 8,030 | 1,447 | 382.29 | 2,843 | Upgrade
|
| Net Income Growth | 450.94% | 285.79% | 540.45% | -86.56% | -43.26% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 10 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 10 | 9 | Upgrade
|
| Shares Change (YoY) | - | - | -11.43% | 12.87% | -11.96% | Upgrade
|
| EPS (Basic) | 5373.28 | 901.29 | 162.44 | 38.00 | 319.00 | Upgrade
|
| EPS (Diluted) | 5373.00 | 901.00 | 162.00 | 38.00 | 319.00 | Upgrade
|
| EPS Growth | 496.34% | 456.17% | 326.32% | -88.09% | -35.56% | Upgrade
|
| Free Cash Flow | 67,075 | 18,041 | 19,340 | 10,753 | 8,368 | Upgrade
|
| Free Cash Flow Per Share | 7528.07 | 2024.80 | 2170.64 | 1068.84 | 938.82 | Upgrade
|
| Dividend Per Share | - | 1500.000 | 500.000 | - | 1000.000 | Upgrade
|
| Dividend Growth | - | 200.00% | - | - | - | Upgrade
|
| Gross Margin | 18.86% | 9.87% | 7.84% | 7.20% | 10.17% | Upgrade
|
| Operating Margin | 14.83% | 6.11% | 2.79% | 1.45% | 2.65% | Upgrade
|
| Profit Margin | 11.25% | 2.61% | 0.62% | 0.14% | 1.08% | Upgrade
|
| Free Cash Flow Margin | 15.76% | 5.86% | 8.23% | 3.82% | 3.18% | Upgrade
|
| EBITDA | 74,652 | 31,503 | 20,069 | 18,638 | 22,224 | Upgrade
|
| EBITDA Margin | 17.54% | 10.23% | 8.54% | 6.63% | 8.45% | Upgrade
|
| D&A For EBITDA | 11,518 | 12,703 | 13,518 | 14,561 | 15,261 | Upgrade
|
| EBIT | 63,134 | 18,800 | 6,551 | 4,077 | 6,963 | Upgrade
|
| EBIT Margin | 14.83% | 6.11% | 2.79% | 1.45% | 2.65% | Upgrade
|
| Effective Tax Rate | 20.03% | 40.53% | 28.23% | 73.57% | 32.88% | Upgrade
|
| Revenue as Reported | 425,715 | 307,927 | 235,110 | 281,281 | 263,034 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.