Hanoi Battery JSC (HNX:PHN)
Vietnam
· Delayed Price · Currency is VND 69,400
+6,300 (9.98%)
At close: Mar 9, 2026
Hanoi Battery JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 414,732 | 447,856 | 423,857 | 364,295 | 346,348 | Upgrade
|
| Revenue Growth (YoY) | -7.40% | 5.66% | 16.35% | 5.18% | 4.92% | Upgrade
|
| Cost of Revenue | 328,577 | 336,870 | 322,851 | 292,655 | 258,577 | Upgrade
|
| Gross Profit | 86,155 | 110,985 | 101,006 | 71,640 | 87,771 | Upgrade
|
| Selling, General & Admin | 37,090 | 34,659 | 30,373 | 25,988 | 28,367 | Upgrade
|
| Operating Expenses | 37,090 | 34,659 | 30,373 | 25,988 | 28,367 | Upgrade
|
| Operating Income | 49,066 | 76,326 | 70,634 | 45,652 | 59,404 | Upgrade
|
| Interest Expense | -503 | -8,290 | -7,075 | -272.8 | -401.58 | Upgrade
|
| Interest & Investment Income | 2,617 | 2,342 | 2,382 | 223.89 | 1,016 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -839.44 | -552.47 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -6,775 | 3,610 | -1,446 | -7,492 | -10,566 | Upgrade
|
| EBT Excluding Unusual Items | 44,405 | 73,149 | 63,943 | 38,110 | 49,453 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 36.36 | - | - | - | Upgrade
|
| Pretax Income | 44,405 | 73,186 | 63,943 | 38,110 | 49,453 | Upgrade
|
| Income Tax Expense | 9,309 | 14,927 | 12,903 | 7,691 | 10,066 | Upgrade
|
| Net Income | 35,096 | 58,258 | 51,040 | 30,420 | 39,386 | Upgrade
|
| Net Income to Common | 35,096 | 58,258 | 51,040 | 30,420 | 39,386 | Upgrade
|
| Net Income Growth | -39.76% | 14.14% | 67.78% | -22.77% | 88.57% | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | - | - | 0.01% | -0.01% | -0.02% | Upgrade
|
| EPS (Basic) | 4838.20 | 8031.32 | 7036.15 | 4194.00 | 5430.00 | Upgrade
|
| EPS (Diluted) | 4838.20 | 8031.32 | 7036.15 | 4194.00 | 5430.00 | Upgrade
|
| EPS Growth | -39.76% | 14.14% | 67.77% | -22.76% | 88.61% | Upgrade
|
| Free Cash Flow | -3,890 | 51,783 | 42,863 | 4,132 | 45,375 | Upgrade
|
| Free Cash Flow Per Share | -536.29 | 7138.68 | 5908.99 | 569.64 | 6255.60 | Upgrade
|
| Dividend Per Share | 4000.000 | 4000.000 | 5000.000 | - | - | Upgrade
|
| Dividend Growth | - | -20.00% | - | - | - | Upgrade
|
| Gross Margin | 20.77% | 24.78% | 23.83% | 19.66% | 25.34% | Upgrade
|
| Operating Margin | 11.83% | 17.04% | 16.66% | 12.53% | 17.15% | Upgrade
|
| Profit Margin | 8.46% | 13.01% | 12.04% | 8.35% | 11.37% | Upgrade
|
| Free Cash Flow Margin | -0.94% | 11.56% | 10.11% | 1.13% | 13.10% | Upgrade
|
| EBITDA | 52,358 | 80,357 | 74,826 | - | - | Upgrade
|
| EBITDA Margin | 12.63% | 17.94% | 17.65% | - | - | Upgrade
|
| D&A For EBITDA | 3,292 | 4,031 | 4,192 | - | - | Upgrade
|
| EBIT | 49,066 | 76,326 | 70,634 | 45,652 | 59,404 | Upgrade
|
| EBIT Margin | 11.83% | 17.04% | 16.66% | 12.53% | 17.15% | Upgrade
|
| Effective Tax Rate | 20.96% | 20.40% | 20.18% | 20.18% | 20.36% | Upgrade
|
| Revenue as Reported | 414,732 | 447,856 | 423,857 | 364,295 | 346,348 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.