South-East PetroVietnam Fertilizer and Chemicals JSC (HNX:PSE)
Vietnam
· Delayed Price · Currency is VND 11,000
+100 (0.92%)
At close: Dec 3, 2025
HNX:PSE Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 3,591,873 | 3,145,294 | 3,137,058 | 3,749,274 | 3,100,975 | 1,833,172 | Upgrade
|
| Revenue Growth (YoY) | 17.17% | 0.26% | -16.33% | 20.91% | 69.16% | -4.73% | Upgrade
|
| Cost of Revenue | 3,498,240 | 3,064,026 | 3,060,415 | 3,666,089 | 2,982,853 | 1,771,872 | Upgrade
|
| Gross Profit | 93,634 | 81,268 | 76,644 | 83,184 | 118,122 | 61,300 | Upgrade
|
| Selling, General & Admin | 61,651 | 56,857 | 60,045 | 64,698 | 60,044 | 55,028 | Upgrade
|
| Operating Expenses | 61,651 | 56,857 | 60,045 | 64,698 | 60,044 | 55,028 | Upgrade
|
| Operating Income | 31,982 | 24,410 | 16,599 | 18,487 | 58,077 | 6,272 | Upgrade
|
| Interest Expense | -71.29 | -419.78 | -1,310 | -928.53 | - | -730.04 | Upgrade
|
| Interest & Investment Income | 50.53 | 127.66 | 120.95 | 408.5 | 300.76 | 361.53 | Upgrade
|
| Other Non Operating Income (Expenses) | -20.53 | -116.32 | 40.69 | 8,860 | 11,891 | 8,442 | Upgrade
|
| Pretax Income | 31,941 | 24,002 | 15,451 | 26,827 | 70,269 | 14,346 | Upgrade
|
| Income Tax Expense | 6,582 | 4,984 | 3,378 | 5,513 | 14,304 | 3,087 | Upgrade
|
| Earnings From Continuing Operations | 25,359 | 19,018 | 12,073 | 21,314 | 55,965 | 11,260 | Upgrade
|
| Minority Interest in Earnings | -6,340 | -4,754 | -3,018 | -5,329 | -13,991 | -2,815 | Upgrade
|
| Net Income | 19,020 | 14,263 | 9,054 | 15,986 | 41,974 | 8,445 | Upgrade
|
| Net Income to Common | 19,020 | 14,263 | 9,054 | 15,986 | 41,974 | 8,445 | Upgrade
|
| Net Income Growth | 176.77% | 57.53% | -43.36% | -61.91% | 397.05% | 3.40% | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 13 | Upgrade
|
| Shares Change (YoY) | 0.05% | 0.06% | -0.05% | -3.17% | -3.17% | 6.68% | Upgrade
|
| EPS (Basic) | 1623.13 | 1217.00 | 773.00 | 1364.00 | 3468.00 | 675.57 | Upgrade
|
| EPS (Diluted) | 1623.13 | 1217.00 | 773.00 | 1364.00 | 3468.00 | 675.57 | Upgrade
|
| EPS Growth | 176.63% | 57.44% | -43.33% | -60.67% | 413.34% | -3.07% | Upgrade
|
| Free Cash Flow | -30,035 | -10,685 | -4,407 | -21,130 | 22,396 | -3,540 | Upgrade
|
| Free Cash Flow Per Share | -2563.20 | -911.65 | -376.21 | -1802.95 | 1850.41 | -283.20 | Upgrade
|
| Dividend Per Share | - | - | 800.000 | - | - | 700.000 | Upgrade
|
| Gross Margin | 2.61% | 2.58% | 2.44% | 2.22% | 3.81% | 3.34% | Upgrade
|
| Operating Margin | 0.89% | 0.78% | 0.53% | 0.49% | 1.87% | 0.34% | Upgrade
|
| Profit Margin | 0.53% | 0.45% | 0.29% | 0.43% | 1.35% | 0.46% | Upgrade
|
| Free Cash Flow Margin | -0.84% | -0.34% | -0.14% | -0.56% | 0.72% | -0.19% | Upgrade
|
| EBITDA | 32,777 | 25,167 | 17,942 | 20,406 | 61,212 | 10,159 | Upgrade
|
| EBITDA Margin | 0.91% | 0.80% | 0.57% | 0.54% | 1.97% | 0.55% | Upgrade
|
| D&A For EBITDA | 794.91 | 756.3 | 1,343 | 1,919 | 3,134 | 3,886 | Upgrade
|
| EBIT | 31,982 | 24,410 | 16,599 | 18,487 | 58,077 | 6,272 | Upgrade
|
| EBIT Margin | 0.89% | 0.78% | 0.53% | 0.49% | 1.87% | 0.34% | Upgrade
|
| Effective Tax Rate | 20.61% | 20.77% | 21.86% | 20.55% | 20.36% | 21.52% | Upgrade
|
| Revenue as Reported | 3,591,873 | 3,145,294 | 3,137,058 | 3,749,274 | 3,100,975 | 1,833,172 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.