HNX:PSW Balance Sheet

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2017	FY 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '17 Dec 31, 2017	Dec '16 Dec 31, 2016
Cash & Equivalents	7,583	95,400	63,876	106,784	187,279
Short-Term Investments	71,000	-	-	20,000	-
Cash & Short-Term Investments	78,583	95,400	63,876	126,784	187,279
Cash Growth	-17.63%	49.35%	-49.62%	-32.30%	-
Accounts Receivable	121,242	114,560	111,430	60,645	17,146
Other Receivables	1,123	200.4	1,601	682.54	722.39
Receivables	122,365	114,761	113,031	61,328	17,868
Inventory	104,035	22,890	75,473	124,896	6,987
Prepaid Expenses	77.31	144.23	718.36	1,545	15.84
Other Current Assets	644.72	262.87	12,683	2,748	4,532
Total Current Assets	305,705	233,458	265,782	317,300	216,682
Property, Plant & Equipment	4,253	2,321	3,337	10,888	15,684
Other Intangible Assets	15,015	15,071	15,133	16,046	16,113
Other Long-Term Assets	520.08	341.74	503.45	569.23	11,021
Total Assets	325,494	251,192	284,755	344,804	259,500
Accounts Payable	74,227	4,822	56,612	41,821	29,196
Accrued Expenses	17,788	10,770	8,052	9,927	9,812
Short-Term Debt	11,000	15,895	-	-	-
Current Income Taxes Payable	3,569	1,029	-	242.56	799.74
Other Current Liabilities	11,852	17,652	18,132	81,314	5,943
Total Current Liabilities	118,435	50,168	82,795	133,304	45,751
Total Liabilities	118,435	50,168	82,795	133,304	45,751
Common Stock	170,000	170,000	170,000	170,000	170,000
Retained Earnings	31,182	31,024	31,960	41,500	43,749
Comprehensive Income & Other	5,876	-	-	-	-
Shareholders' Equity	207,058	201,024	201,960	211,500	213,749
Total Liabilities & Equity	325,494	251,192	284,755	344,804	259,500
Total Debt	11,000	15,895	-	-	-
Net Cash (Debt)	67,583	79,505	63,876	126,784	187,279
Net Cash Growth	-15.00%	24.47%	-49.62%	-32.30%	-
Net Cash Per Share	2106.08	4676.76	3757.43	5961.55	8792.15
Filing Date Shares Outstanding	17	17	4.23	21.27	21.3
Total Common Shares Outstanding	17	17	4.23	21.27	21.3
Working Capital	187,270	183,290	182,987	183,996	170,931
Book Value Per Share	12179.89	11824.92	47734.98	9945.04	10034.85
Tangible Book Value	192,044	185,953	186,827	195,454	197,637
Tangible Book Value Per Share	11296.68	10938.39	44158.13	9190.51	9278.42
Buildings	-	25,816	25,816	-	-
Machinery	-	12,571	12,146	-	-

Source: S&P Capital IQ. Standard template. Financial Sources.