PetroVietnam Technical Services Corporation (HNX:PVS)
Vietnam
· Delayed Price · Currency is VND 45,900
-5,100 (-10.00%)
At close: Mar 9, 2026
HNX:PVS Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 32,556,274 | 23,769,886 | 19,373,562 | 16,366,414 | 14,259,988 | Upgrade
|
| Revenue Growth (YoY) | 36.96% | 22.69% | 18.37% | 14.77% | -29.34% | Upgrade
|
| Cost of Revenue | 30,747,102 | 22,704,783 | 18,334,534 | 15,352,536 | 13,392,533 | Upgrade
|
| Gross Profit | 1,809,172 | 1,065,103 | 1,039,028 | 1,013,877 | 867,456 | Upgrade
|
| Selling, General & Admin | 1,385,180 | 1,330,380 | 1,052,263 | 907,073 | 801,922 | Upgrade
|
| Operating Expenses | 1,385,180 | 1,330,380 | 1,052,263 | 907,073 | 801,922 | Upgrade
|
| Operating Income | 423,992 | -265,277 | -13,235 | 106,805 | 65,534 | Upgrade
|
| Interest Expense | -68,457 | -64,046 | -73,036 | -50,647 | -45,620 | Upgrade
|
| Interest & Investment Income | 379,073 | 242,314 | 463,869 | 257,608 | 201,290 | Upgrade
|
| Earnings From Equity Investments | 834,327 | 864,280 | 651,130 | 657,204 | 506,796 | Upgrade
|
| Currency Exchange Gain (Loss) | 492,530 | 173,044 | 170,446 | 121,602 | 29,522 | Upgrade
|
| Other Non Operating Income (Expenses) | 83,333 | 287,595 | 44,734 | 115,049 | 192,997 | Upgrade
|
| EBT Excluding Unusual Items | 2,144,798 | 1,237,911 | 1,243,909 | 1,207,620 | 950,519 | Upgrade
|
| Gain (Loss) on Sale of Investments | -67.74 | 29.36 | 12,950 | 61.2 | -2,018 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3,080 | 4,279 | 4,800 | 62,977 | 11,830 | Upgrade
|
| Asset Writedown | 154.4 | 0.02 | - | - | - | Upgrade
|
| Other Unusual Items | 8,041 | 311,086 | 15,649 | 5,265 | 9,081 | Upgrade
|
| Pretax Income | 2,156,006 | 1,553,306 | 1,277,308 | 1,275,924 | 969,412 | Upgrade
|
| Income Tax Expense | 256,611 | 298,652 | 217,300 | 225,265 | 218,705 | Upgrade
|
| Earnings From Continuing Operations | 1,899,395 | 1,254,654 | 1,060,008 | 1,050,658 | 750,707 | Upgrade
|
| Minority Interest in Earnings | -78,757 | -184,881 | -33,547 | -61,239 | -76,104 | Upgrade
|
| Net Income | 1,820,638 | 1,069,774 | 1,026,461 | 989,420 | 674,603 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 368,340 | 302,288 | 250,802 | Upgrade
|
| Net Income to Common | 1,820,638 | 1,069,774 | 658,121 | 687,132 | 423,801 | Upgrade
|
| Net Income Growth | 70.19% | 4.22% | 3.74% | 46.67% | 8.11% | Upgrade
|
| Shares Outstanding (Basic) | 511 | 511 | 511 | 511 | 511 | Upgrade
|
| Shares Outstanding (Diluted) | 511 | 511 | 511 | 511 | 511 | Upgrade
|
| Shares Change (YoY) | -0.00% | - | - | - | - | Upgrade
|
| EPS (Basic) | 3559.97 | 2091.76 | 1286.84 | 1343.57 | 828.67 | Upgrade
|
| EPS (Diluted) | 3559.97 | 2091.76 | 1286.84 | 1343.57 | 828.67 | Upgrade
|
| EPS Growth | 70.19% | 62.55% | -4.22% | 62.14% | 7.66% | Upgrade
|
| Free Cash Flow | 22,040 | 3,457,510 | -1,183,591 | 999,239 | -390,625 | Upgrade
|
| Free Cash Flow Per Share | 43.10 | 6760.56 | -2314.30 | 1953.84 | -763.80 | Upgrade
|
| Dividend Per Share | - | 654.206 | 654.206 | 654.206 | 747.664 | Upgrade
|
| Dividend Growth | - | - | - | -12.50% | -20.00% | Upgrade
|
| Gross Margin | 5.56% | 4.48% | 5.36% | 6.19% | 6.08% | Upgrade
|
| Operating Margin | 1.30% | -1.12% | -0.07% | 0.65% | 0.46% | Upgrade
|
| Profit Margin | 5.59% | 4.50% | 3.40% | 4.20% | 2.97% | Upgrade
|
| Free Cash Flow Margin | 0.07% | 14.55% | -6.11% | 6.11% | -2.74% | Upgrade
|
| EBITDA | 1,210,631 | 336,200 | 479,771 | 578,095 | 556,909 | Upgrade
|
| EBITDA Margin | 3.72% | 1.41% | 2.48% | 3.53% | 3.91% | Upgrade
|
| D&A For EBITDA | 786,639 | 601,477 | 493,006 | 471,290 | 491,376 | Upgrade
|
| EBIT | 423,992 | -265,277 | -13,235 | 106,805 | 65,534 | Upgrade
|
| EBIT Margin | 1.30% | -1.12% | -0.07% | 0.65% | 0.46% | Upgrade
|
| Effective Tax Rate | 11.90% | 19.23% | 17.01% | 17.66% | 22.56% | Upgrade
|
| Revenue as Reported | 32,556,274 | 23,769,886 | 19,373,562 | 16,366,414 | 14,259,988 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.