Song Da 5.05 JSC (HNX:S55)
Vietnam
· Delayed Price · Currency is VND 65,700
+5,900 (9.87%)
At close: Feb 13, 2026
Song Da 5.05 JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 |
| Revenue | 364,842 | 583,807 | 627,201 |
| Revenue Growth (YoY) | -37.51% | -6.92% | - |
| Cost of Revenue | 170,854 | 413,019 | 498,076 |
| Gross Profit | 193,987 | 170,788 | 129,125 |
| Selling, General & Admin | 13,266 | 17,713 | 15,928 |
| Operating Expenses | 13,266 | 17,713 | 15,928 |
| Operating Income | 180,722 | 153,075 | 113,197 |
| Interest Expense | -71,734 | -68,067 | -107,978 |
| Interest & Investment Income | 32,654 | 36,252 | 76,453 |
| Earnings From Equity Investments | 7,733 | 521.7 | -5,120 |
| Currency Exchange Gain (Loss) | - | 0.2 | -4.15 |
| Other Non Operating Income (Expenses) | 17,025 | -123.27 | 17.44 |
| EBT Excluding Unusual Items | 166,399 | 121,659 | 76,565 |
| Gain (Loss) on Sale of Investments | - | -4.23 | 29.51 |
| Gain (Loss) on Sale of Assets | - | 612.78 | - |
| Other Unusual Items | - | 20,550 | - |
| Pretax Income | 166,399 | 142,817 | 76,594 |
| Income Tax Expense | 7,248 | 3,420 | 4,755 |
| Earnings From Continuing Operations | 159,151 | 139,397 | 71,839 |
| Minority Interest in Earnings | -40,720 | -31,780 | -13,400 |
| Net Income | 118,430 | 107,616 | 58,439 |
| Net Income to Common | 118,430 | 107,616 | 58,439 |
| Net Income Growth | 10.05% | 84.15% | - |
| Shares Outstanding (Basic) | 10 | 10 | 10 |
| Shares Outstanding (Diluted) | 10 | 10 | 10 |
| EPS (Basic) | 11843.00 | 10761.64 | 5843.89 |
| EPS (Diluted) | 11843.00 | 10761.64 | 5843.89 |
| EPS Growth | 10.05% | 84.15% | - |
| Free Cash Flow | 114,406 | 589,234 | -281,667 |
| Free Cash Flow Per Share | 11440.55 | 58923.36 | -28166.70 |
| Dividend Per Share | - | - | 1500.000 |
| Gross Margin | 53.17% | 29.25% | 20.59% |
| Operating Margin | 49.53% | 26.22% | 18.05% |
| Profit Margin | 32.46% | 18.43% | 9.32% |
| Free Cash Flow Margin | 31.36% | 100.93% | -44.91% |
| EBITDA | 254,973 | 193,668 | 171,578 |
| EBITDA Margin | 69.89% | 33.17% | 27.36% |
| D&A For EBITDA | 74,251 | 40,593 | 58,381 |
| EBIT | 180,722 | 153,075 | 113,197 |
| EBIT Margin | 49.53% | 26.22% | 18.05% |
| Effective Tax Rate | 4.36% | 2.40% | 6.21% |
| Revenue as Reported | 364,842 | 583,807 | 627,201 |
Source: S&P Capital IQ. Standard template. Financial Sources.