Hanoi Investment General Corporation (HNX:SHN)
Vietnam
· Delayed Price · Currency is VND 3,300.00
-300.00 (-8.33%)
At close: Mar 9, 2026
Hanoi Investment General Cash Flow Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 9,433 | 8,760 | 3,309 | 14,888 | 34,374 | 3,475 | Upgrade
|
| Depreciation & Amortization | 1,623 | 404.29 | 533 | 2,272 | 30,097 | 12,071 | Upgrade
|
| Loss (Gain) From Sale of Assets | -65,472 | -87,549 | -112,400 | -62,358 | -63,315 | -65,009 | Upgrade
|
| Other Operating Activities | 13,628 | -3,140 | 8,710 | -20,523 | 14,820 | 68,763 | Upgrade
|
| Change in Accounts Receivable | -768,470 | 258,004 | -415,576 | -1,797,318 | 438,431 | 1,364,925 | Upgrade
|
| Change in Inventory | 2,516 | -142,088 | 631,627 | -506,400 | 311,588 | -147,351 | Upgrade
|
| Change in Accounts Payable | -31,558 | -775,972 | 80,680 | 721,004 | -51,498 | -1,484,277 | Upgrade
|
| Change in Other Net Operating Assets | -2,283 | 8,105 | -5,705 | 1,504 | -14,706 | -4,163 | Upgrade
|
| Operating Cash Flow | -840,584 | -733,477 | 191,177 | -1,646,931 | 699,793 | -251,566 | Upgrade
|
| Capital Expenditures | -8,461 | - | -1,021 | -997.93 | -46,561 | -813.01 | Upgrade
|
| Sale of Property, Plant & Equipment | 158.59 | - | 17.14 | - | 57.99 | 115,671 | Upgrade
|
| Investment in Securities | -92,128 | -78,749 | - | -208,730 | 389,152 | -333,832 | Upgrade
|
| Other Investing Activities | 1,511,195 | 1,600,197 | 604,114 | 25,640 | 43,735 | -4,193 | Upgrade
|
| Investing Cash Flow | -46,621 | -31,355 | -46,050 | 12,323 | -263,700 | -143,901 | Upgrade
|
| Long-Term Debt Issued | - | 6,941,942 | 6,968,467 | 6,032,097 | 4,438,504 | 4,495,577 | Upgrade
|
| Long-Term Debt Repaid | - | -6,273,625 | -7,061,214 | -4,709,769 | -4,636,070 | -4,010,898 | Upgrade
|
| Total Debt Repaid | -5,239,953 | -6,273,625 | -7,061,214 | -4,709,769 | -4,636,070 | -4,010,898 | Upgrade
|
| Net Debt Issued (Repaid) | 711,104 | 668,317 | -92,747 | 1,322,327 | -197,567 | 484,679 | Upgrade
|
| Common Dividends Paid | - | - | - | -404.8 | -404.8 | -283.54 | Upgrade
|
| Financing Cash Flow | 711,205 | 668,317 | -92,747 | 1,321,922 | -197,972 | 484,396 | Upgrade
|
| Foreign Exchange Rate Adjustments | 2.88 | 4.67 | 13.83 | -72.87 | 1.85 | - | Upgrade
|
| Net Cash Flow | -175,996 | -96,511 | 52,394 | -312,759 | 238,123 | 88,928 | Upgrade
|
| Free Cash Flow | -849,045 | -733,477 | 190,156 | -1,647,929 | 653,233 | -252,379 | Upgrade
|
| Free Cash Flow Margin | -21.81% | -19.19% | 3.32% | -28.15% | 17.44% | -6.90% | Upgrade
|
| Free Cash Flow Per Share | -6550.95 | -5659.23 | 1467.17 | -12728.94 | 5035.91 | -1670.59 | Upgrade
|
| Cash Interest Paid | 200,629 | 209,200 | 250,017 | 128,545 | 109,619 | 90,057 | Upgrade
|
| Cash Income Tax Paid | 2,944 | 1,131 | 10,845 | 21,341 | 14,521 | 22,811 | Upgrade
|
| Levered Free Cash Flow | -1,009,943 | -791,625 | 194,970 | -1,408,345 | 158,489 | -1,808,923 | Upgrade
|
| Unlevered Free Cash Flow | -877,906 | -671,556 | 362,580 | -1,330,224 | 229,776 | -1,748,080 | Upgrade
|
| Change in Working Capital | -799,795 | -651,951 | 291,026 | -1,581,210 | 683,816 | -270,866 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.