Song Da - Thanh Hoa JSC (HNX:THS)
Vietnam
· Delayed Price · Currency is VND 9,900.00
0.00 (0.00%)
At close: Feb 24, 2026
Song Da - Thanh Hoa JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2019 | FY 2018 | 2017 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | 2017 - 2016 |
| Revenue | 352,555 | 268,214 | 226,619 | 286,539 | 280,946 | Upgrade
|
| Revenue Growth (YoY) | 31.45% | 18.36% | -20.91% | 1.99% | 42.97% | Upgrade
|
| Cost of Revenue | 333,160 | 250,971 | 209,149 | 267,953 | 257,384 | Upgrade
|
| Gross Profit | 19,395 | 17,242 | 17,470 | 18,586 | 23,563 | Upgrade
|
| Selling, General & Admin | 16,355 | 14,658 | 13,176 | 16,899 | 16,329 | Upgrade
|
| Operating Expenses | 16,355 | 14,658 | 13,176 | 16,899 | 16,329 | Upgrade
|
| Operating Income | 3,040 | 2,585 | 4,293 | 1,687 | 7,234 | Upgrade
|
| Interest Expense | -4,332 | -2,416 | -2,187 | -714.59 | -650.71 | Upgrade
|
| Interest & Investment Income | 1.56 | 768.97 | 549.03 | 409.15 | 399.75 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -1.22 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 1,930 | 418.34 | 316.41 | 2,549 | 1,842 | Upgrade
|
| EBT Excluding Unusual Items | 639.14 | 1,355 | 2,972 | 3,930 | 8,825 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 6.36 | - | - | - | Upgrade
|
| Pretax Income | 639.14 | 1,361 | 2,972 | 3,930 | 8,825 | Upgrade
|
| Income Tax Expense | 130.3 | 272.51 | 611.3 | 801.08 | 1,808 | Upgrade
|
| Net Income | 508.84 | 1,089 | 2,360 | 3,129 | 7,018 | Upgrade
|
| Net Income to Common | 508.84 | 1,089 | 2,360 | 3,129 | 7,018 | Upgrade
|
| Net Income Growth | -53.26% | -53.87% | -24.57% | -55.41% | 121.21% | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | 0.24% | - | 0.01% | -1.82% | 1.85% | Upgrade
|
| EPS (Basic) | 188.00 | 403.23 | 874.18 | 1159.00 | 2552.00 | Upgrade
|
| EPS (Diluted) | 188.00 | 403.00 | 874.00 | 1159.00 | 2552.00 | Upgrade
|
| EPS Growth | -53.35% | -53.89% | -24.59% | -54.58% | 117.19% | Upgrade
|
| Free Cash Flow | -34,624 | -39,823 | -7,362 | 12,782 | -11,469 | Upgrade
|
| Free Cash Flow Per Share | -12792.40 | -14749.14 | -2726.51 | 4734.57 | -4170.82 | Upgrade
|
| Dividend Per Share | - | 800.000 | - | - | - | Upgrade
|
| Gross Margin | 5.50% | 6.43% | 7.71% | 6.49% | 8.39% | Upgrade
|
| Operating Margin | 0.86% | 0.96% | 1.89% | 0.59% | 2.57% | Upgrade
|
| Profit Margin | 0.14% | 0.41% | 1.04% | 1.09% | 2.50% | Upgrade
|
| Free Cash Flow Margin | -9.82% | -14.85% | -3.25% | 4.46% | -4.08% | Upgrade
|
| EBITDA | 6,952 | 5,614 | 7,372 | 3,745 | 9,304 | Upgrade
|
| EBITDA Margin | 1.97% | 2.09% | 3.25% | 1.31% | 3.31% | Upgrade
|
| D&A For EBITDA | 3,912 | 3,029 | 3,078 | 2,059 | 2,070 | Upgrade
|
| EBIT | 3,040 | 2,585 | 4,293 | 1,687 | 7,234 | Upgrade
|
| EBIT Margin | 0.86% | 0.96% | 1.89% | 0.59% | 2.57% | Upgrade
|
| Effective Tax Rate | 20.39% | 20.02% | 20.57% | 20.38% | 20.48% | Upgrade
|
| Revenue as Reported | 352,555 | 268,214 | 226,619 | 286,539 | 280,946 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.