VICEM Cement Trading JSC (HNX:TMX)
Vietnam
· Delayed Price · Currency is VND 8,500.00
0.00 (0.00%)
At close: Mar 3, 2026
VICEM Cement Trading JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 494,664 | 489,301 | 509,348 | 610,157 | 495,604 | Upgrade
|
| Revenue Growth (YoY) | 1.10% | -3.94% | -16.52% | 23.11% | -17.12% | Upgrade
|
| Cost of Revenue | 472,297 | 465,965 | 488,356 | 582,789 | 478,115 | Upgrade
|
| Gross Profit | 22,367 | 23,336 | 20,992 | 27,368 | 17,489 | Upgrade
|
| Selling, General & Admin | 17,471 | 23,659 | 21,713 | 23,794 | 18,353 | Upgrade
|
| Operating Expenses | 17,471 | 23,659 | 21,713 | 23,794 | 18,353 | Upgrade
|
| Operating Income | 4,896 | -323.69 | -720.18 | 3,574 | -864.07 | Upgrade
|
| Interest & Investment Income | 4,381 | 4,147 | 6,338 | 5,554 | 6,086 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.14 | 0.14 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -3,222 | -1,870 | -1,048 | -1,899 | -1,166 | Upgrade
|
| Pretax Income | 6,055 | 1,953 | 4,570 | 7,229 | 4,057 | Upgrade
|
| Income Tax Expense | 1,710 | 671.02 | 1,049 | 1,487 | 850.57 | Upgrade
|
| Net Income | 4,346 | 1,282 | 3,521 | 5,741 | 3,206 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 2,551 | - | - | Upgrade
|
| Net Income to Common | 4,346 | 1,282 | 969.51 | 5,741 | 3,206 | Upgrade
|
| Net Income Growth | 238.87% | -63.58% | -38.68% | 79.06% | -62.95% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | - | - | 0.01% | -0.08% | 0.04% | Upgrade
|
| EPS (Basic) | 724.26 | 213.73 | 161.59 | 957.00 | 534.00 | Upgrade
|
| EPS (Diluted) | 724.26 | 213.73 | 161.59 | 957.00 | 534.00 | Upgrade
|
| EPS Growth | 238.87% | 32.27% | -83.12% | 79.21% | -62.97% | Upgrade
|
| Free Cash Flow | 2,891 | 2,089 | -8,599 | 3,982 | -6,746 | Upgrade
|
| Free Cash Flow Per Share | 481.76 | 348.10 | -1433.18 | 663.71 | -1123.53 | Upgrade
|
| Dividend Per Share | - | 300.000 | - | 600.000 | 800.000 | Upgrade
|
| Dividend Growth | - | - | - | -25.00% | - | Upgrade
|
| Gross Margin | 4.52% | 4.77% | 4.12% | 4.49% | 3.53% | Upgrade
|
| Operating Margin | 0.99% | -0.07% | -0.14% | 0.59% | -0.17% | Upgrade
|
| Profit Margin | 0.88% | 0.26% | 0.19% | 0.94% | 0.65% | Upgrade
|
| Free Cash Flow Margin | 0.58% | 0.43% | -1.69% | 0.65% | -1.36% | Upgrade
|
| EBITDA | 5,288 | 67.47 | -558.79 | 3,961 | -447.85 | Upgrade
|
| EBITDA Margin | 1.07% | 0.01% | -0.11% | 0.65% | -0.09% | Upgrade
|
| D&A For EBITDA | 391.95 | 391.15 | 161.38 | 387.11 | 416.22 | Upgrade
|
| EBIT | 4,896 | -323.69 | -720.18 | 3,574 | -864.07 | Upgrade
|
| EBIT Margin | 0.99% | -0.07% | -0.14% | 0.59% | -0.17% | Upgrade
|
| Effective Tax Rate | 28.23% | 34.35% | 22.96% | 20.58% | 20.97% | Upgrade
|
| Revenue as Reported | 494,664 | 489,301 | 509,348 | 610,157 | 495,604 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.