TNG Investment and Trading JSC (HNX:TNG)
Vietnam
· Delayed Price · Currency is VND 22,000
-2,400 (-9.84%)
At close: Mar 9, 2026
HNX:TNG Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 8,698,517 | 7,655,753 | 7,098,010 | 6,772,345 | 5,443,607 | Upgrade
|
| Revenue Growth (YoY) | 13.62% | 7.86% | 4.81% | 24.41% | 21.50% | Upgrade
|
| Cost of Revenue | 7,430,127 | 6,473,870 | 6,113,801 | 5,772,849 | 4,717,088 | Upgrade
|
| Gross Profit | 1,268,390 | 1,181,883 | 984,209 | 999,496 | 726,519 | Upgrade
|
| Selling, General & Admin | 556,086 | 534,968 | 460,125 | 446,283 | 328,464 | Upgrade
|
| Operating Expenses | 556,086 | 534,968 | 460,125 | 446,283 | 328,464 | Upgrade
|
| Operating Income | 712,304 | 646,915 | 524,084 | 553,214 | 398,056 | Upgrade
|
| Interest Expense | -241,495 | -184,426 | -192,360 | -159,534 | -124,969 | Upgrade
|
| Interest & Investment Income | 116,651 | 7,159 | 10,704 | 2,706 | 2,094 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -16,580 | 880.18 | 4,658 | 23,370 | Upgrade
|
| Other Non Operating Income (Expenses) | -103,317 | -57,798 | -69,614 | -43,378 | -16,536 | Upgrade
|
| EBT Excluding Unusual Items | 484,143 | 395,270 | 273,695 | 357,666 | 282,015 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -1,370 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -4,790 | 301.98 | 1,130 | 205.5 | Upgrade
|
| Pretax Income | 484,143 | 390,479 | 273,997 | 358,796 | 280,850 | Upgrade
|
| Income Tax Expense | 92,174 | 75,655 | 51,634 | 65,799 | 48,564 | Upgrade
|
| Earnings From Continuing Operations | 391,969 | 314,824 | 222,362 | 292,997 | 232,286 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -98.2 | - | Upgrade
|
| Net Income | 391,969 | 314,824 | 222,362 | 292,898 | 232,286 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 9,956 | 7,015 | 60,740 | Upgrade
|
| Net Income to Common | 391,969 | 314,824 | 212,406 | 285,883 | 171,547 | Upgrade
|
| Net Income Growth | 24.50% | 41.58% | -24.08% | 26.09% | 51.23% | Upgrade
|
| Shares Outstanding (Basic) | 129 | 123 | 123 | 119 | 110 | Upgrade
|
| Shares Outstanding (Diluted) | 129 | 123 | 123 | 119 | 110 | Upgrade
|
| Shares Change (YoY) | 5.00% | - | 3.34% | 8.07% | 8.31% | Upgrade
|
| EPS (Basic) | 3044.86 | 2567.87 | 1732.49 | 2409.62 | 1562.64 | Upgrade
|
| EPS (Diluted) | 3044.86 | 2567.87 | 1732.49 | 2409.62 | 1562.64 | Upgrade
|
| EPS Growth | 18.57% | 48.22% | -28.10% | 54.20% | 14.61% | Upgrade
|
| Free Cash Flow | -339,052 | 492,095 | 46,206 | -89,482 | -543,511 | Upgrade
|
| Free Cash Flow Per Share | -2633.80 | 4013.79 | 376.88 | -754.22 | -4950.91 | Upgrade
|
| Dividend Per Share | - | 2000.000 | 740.741 | 685.871 | 635.066 | Upgrade
|
| Dividend Growth | - | 170.00% | 8.00% | 8.00% | - | Upgrade
|
| Gross Margin | 14.58% | 15.44% | 13.87% | 14.76% | 13.35% | Upgrade
|
| Operating Margin | 8.19% | 8.45% | 7.38% | 8.17% | 7.31% | Upgrade
|
| Profit Margin | 4.51% | 4.11% | 2.99% | 4.22% | 3.15% | Upgrade
|
| Free Cash Flow Margin | -3.90% | 6.43% | 0.65% | -1.32% | -9.98% | Upgrade
|
| EBITDA | 944,561 | 879,172 | 745,608 | 748,089 | 561,722 | Upgrade
|
| EBITDA Margin | 10.86% | 11.48% | 10.50% | 11.05% | 10.32% | Upgrade
|
| D&A For EBITDA | 232,257 | 232,257 | 221,524 | 194,876 | 163,666 | Upgrade
|
| EBIT | 712,304 | 646,915 | 524,084 | 553,214 | 398,056 | Upgrade
|
| EBIT Margin | 8.19% | 8.45% | 7.38% | 8.17% | 7.31% | Upgrade
|
| Effective Tax Rate | 19.04% | 19.38% | 18.84% | 18.34% | 17.29% | Upgrade
|
| Revenue as Reported | 8,698,517 | 7,655,753 | 7,098,010 | 6,772,345 | 5,443,607 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.