Tan Phu Viet Nam Joint stock company (HNX:TPP)
Vietnam
· Delayed Price · Currency is VND 10,200
+100 (0.99%)
At close: Mar 5, 2026
HNX:TPP Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 3,153,302 | 3,174,359 | 2,506,944 | 2,106,824 | 1,370,244 | Upgrade
|
| Revenue Growth (YoY) | -0.66% | 26.62% | 18.99% | 53.75% | 47.73% | Upgrade
|
| Cost of Revenue | 2,634,069 | 2,657,460 | 2,088,263 | 1,743,255 | 1,120,640 | Upgrade
|
| Gross Profit | 519,233 | 516,898 | 418,681 | 363,568 | 249,604 | Upgrade
|
| Selling, General & Admin | 339,300 | 391,461 | 323,090 | 284,735 | 196,277 | Upgrade
|
| Operating Expenses | 339,300 | 391,461 | 323,090 | 284,735 | 196,277 | Upgrade
|
| Operating Income | 179,933 | 125,438 | 95,591 | 78,833 | 53,326 | Upgrade
|
| Interest Expense | -120,755 | -76,566 | -92,428 | -64,138 | -54,879 | Upgrade
|
| Interest & Investment Income | 42,633 | 25,234 | 39,317 | 21,269 | 13,784 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -1,956 | 2,066 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 188,015 | -19,341 | -17,858 | -10,333 | -337.51 | Upgrade
|
| EBT Excluding Unusual Items | 289,826 | 52,809 | 26,688 | 25,630 | 11,894 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 189.39 | 2.58 | - | - | Upgrade
|
| Pretax Income | 289,826 | 52,998 | 26,690 | 25,630 | 11,894 | Upgrade
|
| Income Tax Expense | 59,754 | 11,404 | 6,707 | 10,614 | 2,636 | Upgrade
|
| Earnings From Continuing Operations | 230,072 | 41,594 | 19,984 | 15,016 | 9,258 | Upgrade
|
| Net Income | 230,072 | 41,594 | 19,984 | 15,016 | 9,258 | Upgrade
|
| Net Income to Common | 230,072 | 41,594 | 19,984 | 15,016 | 9,258 | Upgrade
|
| Net Income Growth | 453.13% | 108.14% | 33.08% | 62.20% | 7.08% | Upgrade
|
| Shares Outstanding (Basic) | 47 | 45 | 45 | 34 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 47 | 45 | 45 | 34 | 20 | Upgrade
|
| Shares Change (YoY) | 4.68% | - | 31.86% | 70.68% | -0.09% | Upgrade
|
| EPS (Basic) | 4884.00 | 924.32 | 444.08 | 440.00 | 463.00 | Upgrade
|
| EPS (Diluted) | 4884.00 | 924.00 | 444.00 | 440.00 | 463.00 | Upgrade
|
| EPS Growth | 428.57% | 108.11% | 0.91% | -4.97% | 7.18% | Upgrade
|
| Free Cash Flow | -206,758 | -82,438 | -140,097 | -425,256 | -140,751 | Upgrade
|
| Free Cash Flow Per Share | -4389.09 | -1831.95 | -3113.26 | -12460.75 | -7039.23 | Upgrade
|
| Gross Margin | 16.47% | 16.28% | 16.70% | 17.26% | 18.22% | Upgrade
|
| Operating Margin | 5.71% | 3.95% | 3.81% | 3.74% | 3.89% | Upgrade
|
| Profit Margin | 7.30% | 1.31% | 0.80% | 0.71% | 0.68% | Upgrade
|
| Free Cash Flow Margin | -6.56% | -2.60% | -5.59% | -20.18% | -10.27% | Upgrade
|
| EBITDA | 292,354 | 213,351 | 168,035 | 135,988 | 99,955 | Upgrade
|
| EBITDA Margin | 9.27% | 6.72% | 6.70% | 6.46% | 7.29% | Upgrade
|
| D&A For EBITDA | 112,422 | 87,913 | 72,443 | 57,155 | 46,629 | Upgrade
|
| EBIT | 179,933 | 125,438 | 95,591 | 78,833 | 53,326 | Upgrade
|
| EBIT Margin | 5.71% | 3.95% | 3.81% | 3.74% | 3.89% | Upgrade
|
| Effective Tax Rate | 20.62% | 21.52% | 25.13% | 41.41% | 22.16% | Upgrade
|
| Revenue as Reported | 3,153,302 | 3,174,359 | 2,506,944 | 2,106,824 | 1,370,244 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.