Tiasang Battery Joint stock company (HNX:TSB)
Vietnam
· Delayed Price · Currency is VND 23,800
-700 (-2.86%)
At close: Mar 9, 2026
HNX:TSB Cash Flow Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 2,086 | 5,215 | 4,232 | 3,449 | 4,605 | Upgrade
|
| Depreciation & Amortization | 5,307 | 5,001 | 5,543 | 6,686 | 6,606 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | -15.22 | - | - | Upgrade
|
| Other Operating Activities | -1,993 | -2,863 | -1,715 | 10.56 | -813.03 | Upgrade
|
| Change in Accounts Receivable | -4,329 | 1,831 | 121.38 | -2,039 | 497.48 | Upgrade
|
| Change in Inventory | -15,188 | 4,500 | 8,366 | -7,351 | -2,170 | Upgrade
|
| Change in Accounts Payable | 2,569 | -4,433 | 2,019 | -78.89 | -374.22 | Upgrade
|
| Change in Other Net Operating Assets | -1,155 | -133.85 | -279.66 | -233.94 | 2.65 | Upgrade
|
| Operating Cash Flow | -12,704 | 9,118 | 18,271 | 443.98 | 8,354 | Upgrade
|
| Operating Cash Flow Growth | - | -50.10% | 4015.31% | -94.69% | -31.92% | Upgrade
|
| Capital Expenditures | -6,075 | -1,968 | -435.03 | -869.84 | -5,875 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 15.22 | - | - | Upgrade
|
| Other Investing Activities | 1,629 | 1,141 | 31.8 | 16.36 | 2.72 | Upgrade
|
| Investing Cash Flow | 8,454 | -13,327 | -19,388 | -853.48 | -5,872 | Upgrade
|
| Short-Term Debt Issued | 152,168 | - | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | 121,513 | 53,452 | 117,541 | 114,996 | Upgrade
|
| Total Debt Issued | 152,168 | 121,513 | 53,452 | 117,541 | 114,996 | Upgrade
|
| Short-Term Debt Repaid | -143,861 | - | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -109,169 | -48,683 | -117,806 | -110,338 | Upgrade
|
| Total Debt Repaid | -143,861 | -109,169 | -48,683 | -117,806 | -110,338 | Upgrade
|
| Net Debt Issued (Repaid) | 8,307 | 12,344 | 4,769 | -264.1 | 4,658 | Upgrade
|
| Common Dividends Paid | -4,722 | -3,750 | -3,373 | -3,373 | -3,373 | Upgrade
|
| Financing Cash Flow | 3,585 | 8,594 | 1,396 | -3,637 | 1,285 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.19 | 0.65 | 0.05 | -1.66 | -0.54 | Upgrade
|
| Net Cash Flow | -665 | 4,385 | 279.38 | -4,048 | 3,766 | Upgrade
|
| Free Cash Flow | -18,780 | 7,150 | 17,836 | -425.86 | 2,479 | Upgrade
|
| Free Cash Flow Growth | - | -59.91% | - | - | -79.57% | Upgrade
|
| Free Cash Flow Margin | -9.77% | 3.93% | 11.32% | -0.23% | 1.38% | Upgrade
|
| Free Cash Flow Per Share | -2784.03 | 1059.97 | 2644.15 | -63.09 | 367.66 | Upgrade
|
| Cash Interest Paid | 1,271 | 653.38 | 301.61 | 818.72 | 566.09 | Upgrade
|
| Cash Income Tax Paid | 629.36 | 2,088 | 281.58 | 486.91 | 1,023 | Upgrade
|
| Levered Free Cash Flow | -17,970 | 6,656 | 17,060 | -116.25 | 1,283 | Upgrade
|
| Unlevered Free Cash Flow | -17,180 | 7,069 | 17,241 | 429.78 | 1,636 | Upgrade
|
| Change in Working Capital | -18,103 | 1,765 | 10,227 | -9,702 | -2,044 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.