Construction Joint Stock Company No. 1 (HNX:VC1)
Vietnam
· Delayed Price · Currency is VND 12,200
+1,100 (9.91%)
At close: Mar 3, 2026
HNX:VC1 Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2014 | 2013 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '14 Dec 31, 2014 | 2013 |
| Revenue | 557,051 | 508,497 | 222,688 | 429,289 | 456,529 | Upgrade
|
| Revenue Growth (YoY) | 9.55% | 128.35% | -48.13% | -5.97% | -11.37% | Upgrade
|
| Cost of Revenue | 517,056 | 477,648 | 205,969 | 404,631 | 420,209 | Upgrade
|
| Gross Profit | 39,995 | 30,850 | 16,718 | 24,658 | 36,319 | Upgrade
|
| Selling, General & Admin | 22,972 | 12,368 | 1,338 | 12,227 | 25,583 | Upgrade
|
| Operating Expenses | 22,972 | 12,368 | 1,338 | 12,227 | 25,583 | Upgrade
|
| Operating Income | 17,022 | 18,482 | 15,381 | 12,431 | 10,737 | Upgrade
|
| Interest Expense | -8,126 | -10,237 | -9,397 | -12,094 | -2,185 | Upgrade
|
| Interest & Investment Income | 967.21 | 793.17 | 291.19 | 147.64 | 3,189 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 1.37 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -916.06 | -3,209 | -1,497 | 4,969 | 2,667 | Upgrade
|
| EBT Excluding Unusual Items | 8,948 | 5,830 | 4,778 | 5,454 | 14,408 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -105.31 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 439 | 118.18 | - | - | Upgrade
|
| Pretax Income | 8,948 | 6,164 | 4,896 | 5,454 | 14,408 | Upgrade
|
| Income Tax Expense | 2,062 | 2,576 | 2,276 | 2,954 | 2,633 | Upgrade
|
| Net Income | 6,886 | 3,588 | 2,621 | 2,500 | 11,775 | Upgrade
|
| Net Income to Common | 6,886 | 3,588 | 2,621 | 2,500 | 11,775 | Upgrade
|
| Net Income Growth | 91.92% | 36.91% | 4.83% | -78.77% | -38.44% | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | -0.03% | - | -0.16% | 2.85% | 0.03% | Upgrade
|
| EPS (Basic) | 574.00 | 298.99 | 218.38 | 208.00 | 1007.63 | Upgrade
|
| EPS (Diluted) | 574.00 | 298.99 | 218.38 | 208.00 | 1007.63 | Upgrade
|
| EPS Growth | 91.98% | 36.91% | 4.99% | -79.36% | -38.46% | Upgrade
|
| Free Cash Flow | 72,905 | -26,775 | -3,689 | 18,469 | 108,036 | Upgrade
|
| Free Cash Flow Per Share | 6077.26 | -2231.25 | -307.43 | 1536.65 | 9245.35 | Upgrade
|
| Gross Margin | 7.18% | 6.07% | 7.51% | 5.74% | 7.96% | Upgrade
|
| Operating Margin | 3.06% | 3.64% | 6.91% | 2.90% | 2.35% | Upgrade
|
| Profit Margin | 1.24% | 0.71% | 1.18% | 0.58% | 2.58% | Upgrade
|
| Free Cash Flow Margin | 13.09% | -5.27% | -1.66% | 4.30% | 23.66% | Upgrade
|
| EBITDA | 19,774 | 21,063 | 18,073 | 15,279 | 20,911 | Upgrade
|
| EBITDA Margin | 3.55% | 4.14% | 8.12% | 3.56% | 4.58% | Upgrade
|
| D&A For EBITDA | 2,752 | 2,581 | 2,692 | 2,848 | 10,174 | Upgrade
|
| EBIT | 17,022 | 18,482 | 15,381 | 12,431 | 10,737 | Upgrade
|
| EBIT Margin | 3.06% | 3.64% | 6.91% | 2.90% | 2.35% | Upgrade
|
| Effective Tax Rate | 23.05% | 41.79% | 46.48% | 54.16% | 18.27% | Upgrade
|
| Revenue as Reported | 557,051 | 508,497 | 222,688 | 429,289 | 456,529 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.